XTAEAUIS
Market cap16mUSD
Dec 24, Last price
1,040.00ILS
1D
0.00%
1Q
4.22%
Name
ES Australia Israel Holdings Ltd
Chart & Performance
Profile
E.S. Australia Israel Holdings Ltd engages in the rental business of building areas and maintenance of properties in Israel. It is also involved in the purchase, management, and execution of investments in the field of real estate, including commercial centers and logistics centers. The company was formerly known as Min Hagoren Development Ltd. and changed its name to E.S. Australia Israel Holdings Ltd in July 2021. E.S. Australia Israel Holdings Ltd was founded in 1970 and is based in Ra'anana, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2020‑00 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,521 34.68% | 4,842 471.66% | 847 -77.15% | |||||||
Cost of revenue | 4,203 | 3,836 | 4,733 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,318 | 1,006 | (3,886) | |||||||
NOPBT Margin | 35.55% | 20.78% | ||||||||
Operating Taxes | 2,326 | 5,608 | 426 | |||||||
Tax Rate | 100.35% | 557.46% | ||||||||
NOPAT | (8) | (4,602) | (4,312) | |||||||
Net income | (4,518) -171.69% | 6,302 259.70% | 1,752 -59.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,373 | 2,222 | ||||||||
Long-term debt | 34,276 | 36,809 | 1,011 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,156 | 3,959 | 807 | |||||||
Net debt | 7,056 | 2,670 | (31,429) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (32) | 1,267 | (2,903) | |||||||
CAPEX | (7) | (44) | ||||||||
Cash from investing activities | (40,663) | (60,790) | 30,774 | |||||||
Cash from financing activities | 31,317 | 38,245 | (34) | |||||||
FCF | 5,468 | (2,690) | (2,852) | |||||||
Balance | ||||||||||
Cash | 9,903 | 11,355 | 32,440 | |||||||
Long term investments | 19,690 | 25,006 | ||||||||
Excess cash | 29,267 | 36,119 | 32,398 | |||||||
Stockholders' equity | 79,166 | 81,340 | 74,461 | |||||||
Invested Capital | 154,985 | 120,589 | 71,299 | |||||||
ROIC | ||||||||||
ROCE | 1.26% | 0.64% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 5,132 | 3,743 | 3,627 | |||||||
Price | 9.62 | |||||||||
Market cap | 49,388 | |||||||||
EV | 56,444 | |||||||||
EBITDA | 2,481 | 1,176 | (3,844) | |||||||
EV/EBITDA | 22.75 | |||||||||
Interest | ||||||||||
Interest/NOPBT |