XTAEATRY
Market cap288mUSD
Dec 24, Last price
7,125.00ILS
1D
-1.04%
1Q
27.99%
Jan 2017
80.56%
IPO
336.58%
Name
Atreyu Capital Markets Ltd
Chart & Performance
Profile
Atreyu Capital Markets Ltd offers investment management services in Israel and internationally. Its investment management services include management of investment portfolios, provident funds, and mutual funds. The company was formerly known as Leader Capital Markets Ltd. and changed its name to Atreyu Capital Markets Ltd in January 2017. Atreyu Capital Markets Ltd was founded in 1991 and is headquartered in Tel Aviv, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 198 -99.77% | 87,381 -4.67% | 91,658 13.24% | |||||||
Cost of revenue | 2,870 | 6,284 | 6,019 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,672) | 81,097 | 85,639 | |||||||
NOPBT Margin | 92.81% | 93.43% | ||||||||
Operating Taxes | 3 | 52 | 26 | |||||||
Tax Rate | 0.06% | 0.03% | ||||||||
NOPAT | (2,675) | 81,045 | 85,613 | |||||||
Net income | 73,000 -12.18% | 83,124 -2.82% | 85,540 15.01% | |||||||
Dividends | (64,000) | (103,000) | (93,000) | |||||||
Dividend yield | 8.23% | 14.88% | 9.39% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 25 | |||||||||
Net debt | (2,400) | (2,782) | (2,962) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 63,864 | 102,810 | 80,700 | |||||||
CAPEX | (11) | |||||||||
Cash from investing activities | (182) | 9,378 | ||||||||
Cash from financing activities | (64,075) | (103,000) | (93,925) | |||||||
FCF | (2,675) | 81,045 | 87,197 | |||||||
Balance | ||||||||||
Cash | 2,400 | 2,782 | 2,962 | |||||||
Long term investments | ||||||||||
Excess cash | 2,390 | |||||||||
Stockholders' equity | 107,326 | 148,372 | 166,271 | |||||||
Invested Capital | 211,170 | 203,559 | 221,458 | |||||||
ROIC | 38.14% | 61.58% | ||||||||
ROCE | 39.84% | 38.67% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 14,724 | 14,724 | 14,724 | |||||||
Price | 52.80 12.34% | 47.00 -30.16% | 67.30 39.92% | |||||||
Market cap | 777,427 12.34% | 692,028 -30.16% | 990,925 39.92% | |||||||
EV | 775,027 | 689,505 | 988,141 | |||||||
EBITDA | (2,672) | 81,097 | 85,752 | |||||||
EV/EBITDA | 8.50 | 11.52 | ||||||||
Interest | 37 | 861 | ||||||||
Interest/NOPBT | 0.05% | 1.01% |