XTAEASHO
Market cap350mUSD
Dec 24, Last price
5,379.00ILS
1D
-0.98%
1Q
15.35%
Jan 2017
670.85%
Name
Ashot Ashkelon Industries Ltd
Chart & Performance
Profile
Ashot Ashkelon Industries Ltd. develops, manufactures, assembles, and supplies systems and components for aerospace and defense in Israel and internationally. It offers aerospace products, such as engine shafts and rotating parts; high lift system components, including universal joints, transmissions and gearboxes, lever bearing arms, and long and short shafts for rotary actuation; landing gears components for turbo prop and business jet aircraft; electro and mechanical assemblies for aerospace applications; gearboxes, transmissions, and gear-based products; and tungsten products, which are installed in various aircrafts to balance weights in the wing fuselage, vertical and horizontal stabilizers, helicopter rotors, propellers, and aerospace instruments. The company also provides land products comprising automated transmission products used in heavy-duty vehicles; final drive products; suspension systems, which include rotary and linear, shock absorbers, road arms, suspension springs and arms, tension mechanism, and road wheels tracks; and upgrade packages. It also serves agriculture, mining, marine, oil and gas, printing, construction, industrial, and commercial markets. The company is based in Ashkelon, Israel. Ashot Ashkelon Industries Ltd. operates as a subsidiary of Lahav Haherev Ltd.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 326,681 3.42% | 315,870 -7.66% | 342,074 11.27% | |||||||
Cost of revenue | 267,474 | 266,498 | 305,647 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 59,207 | 49,372 | 36,427 | |||||||
NOPBT Margin | 18.12% | 15.63% | 10.65% | |||||||
Operating Taxes | 1,329 | 668 | 1,246 | |||||||
Tax Rate | 2.24% | 1.35% | 3.42% | |||||||
NOPAT | 57,878 | 48,704 | 35,181 | |||||||
Net income | 12,686 -23.99% | 16,690 2.64% | 16,260 523.23% | |||||||
Dividends | (20,000) | (3,500) | ||||||||
Dividend yield | 3.20% | 1.08% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 86,513 | 68,686 | 90,889 | |||||||
Long-term debt | 11,008 | 13,885 | 16,456 | |||||||
Deferred revenue | 2,168 | |||||||||
Other long-term liabilities | 35,435 | 13,363 | 3,038 | |||||||
Net debt | 92,552 | 71,916 | 103,703 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 25,947 | 22,175 | (15,397) | |||||||
CAPEX | (17,069) | (14,005) | (11,729) | |||||||
Cash from investing activities | (17,069) | (14,003) | (11,742) | |||||||
Cash from financing activities | (14,566) | (1,729) | 16,714 | |||||||
FCF | 51,189 | (32,666) | 1,544 | |||||||
Balance | ||||||||||
Cash | 4,969 | 10,655 | 3,642 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | (156,611) | 383,600 | 250,271 | |||||||
Invested Capital | 679,683 | 471,579 | 372,604 | |||||||
ROIC | 10.05% | 11.54% | 8.97% | |||||||
ROCE | 11.16% | 10.32% | 8.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 23,572 | 23,572 | 23,572 | |||||||
Price | 26.52 92.17% | 13.80 -11.20% | 15.54 36.20% | |||||||
Market cap | 625,129 92.17% | 325,294 -11.20% | 366,309 36.20% | |||||||
EV | 717,681 | 397,210 | 470,012 | |||||||
EBITDA | 71,807 | 61,173 | 50,376 | |||||||
EV/EBITDA | 9.99 | 6.49 | 9.33 | |||||||
Interest | 7,315 | 4,139 | 3,253 | |||||||
Interest/NOPBT | 12.35% | 8.38% | 8.93% |