XTAE
AMAN
Market cap31mUSD
May 22, Last price
1,739.00ILS
1D
-2.74%
1Q
-8.09%
Jan 2017
-18.28%
Name
Amanet Management & Systems Ltd
Chart & Performance
Profile
Amanet Management & Systems Ltd., through its subsidiaries, engages in the provision of consultancy and multi-disciplinary services in Israel and internationally. It provides management services; consulting and operating services for industrial engineering and management projects; organizational development services; coordination and management services for construction engineering projects; project administration operating services for special issues; and outsourcing services for logistics and administration systems. The company also provides system characterization and software development; data systems implementation; professional; IT consultancy; and quality control and software testing services, as well as implementation training services and assimilation of data systems in organizations. It serves customers in various segments, including industry, defense/military, government, public institutions, commerce and services, business, construction, and others. The company was founded in 1970 and is based in Tel Aviv-Yafo, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 323,567 -2.73% | 332,654 -0.24% | 333,445 -6.78% | |||||||
Cost of revenue | 307,597 | 324,650 | 324,288 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,970 | 8,004 | 9,157 | |||||||
NOPBT Margin | 4.94% | 2.41% | 2.75% | |||||||
Operating Taxes | 888 | 2,487 | 1,388 | |||||||
Tax Rate | 5.56% | 31.07% | 15.16% | |||||||
NOPAT | 15,082 | 5,517 | 7,769 | |||||||
Net income | 10,706 63.70% | 6,540 -197.68% | (6,695) -281.34% | |||||||
Dividends | (12,000) | (5,000) | (3,000) | |||||||
Dividend yield | 11.30% | 4.33% | 2.27% | |||||||
Proceeds from repurchase of equity | (1,531) | (1,478) | ||||||||
BB yield | 1.44% | 1.28% | ||||||||
Debt | ||||||||||
Debt current | 4,745 | 5,163 | 5,185 | |||||||
Long-term debt | 9,951 | 12,389 | 13,541 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,741 | 1,893 | 1,822 | |||||||
Net debt | (12,982) | (35,094) | (24,205) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,293 | 10,512 | 2,442 | |||||||
CAPEX | (1,547) | (790) | (313) | |||||||
Cash from investing activities | 9,995 | (12,890) | (5,570) | |||||||
Cash from financing activities | (19,468) | (14,395) | (8,818) | |||||||
FCF | 17,157 | 4,211 | 8,901 | |||||||
Balance | ||||||||||
Cash | 47,863 | 42,967 | 45,804 | |||||||
Long term investments | (20,185) | 9,679 | (2,873) | |||||||
Excess cash | 11,500 | 36,013 | 26,259 | |||||||
Stockholders' equity | 67,469 | 69,289 | 100,422 | |||||||
Invested Capital | 94,259 | 73,582 | 83,155 | |||||||
ROIC | 17.97% | 7.04% | 9.24% | |||||||
ROCE | 15.10% | 7.30% | 8.36% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,528 | 6,555 | 6,605 | |||||||
Price | 16.26 -7.72% | 17.62 -11.77% | 19.97 11.63% | |||||||
Market cap | 106,151 -8.09% | 115,490 -12.44% | 131,904 11.63% | |||||||
EV | 95,200 | 84,614 | 114,163 | |||||||
EBITDA | 23,508 | 15,088 | 19,655 | |||||||
EV/EBITDA | 4.05 | 5.61 | 5.81 | |||||||
Interest | 764 | 556 | ||||||||
Interest/NOPBT | 4.78% | 6.07% |