XTAEAMAN
Market cap28mUSD
Dec 24, Last price
1,605.00ILS
1D
2.03%
1Q
2.49%
Jan 2017
-24.58%
Name
Amanet Management & Systems Ltd
Chart & Performance
Profile
Amanet Management & Systems Ltd., through its subsidiaries, engages in the provision of consultancy and multi-disciplinary services in Israel and internationally. It provides management services; consulting and operating services for industrial engineering and management projects; organizational development services; coordination and management services for construction engineering projects; project administration operating services for special issues; and outsourcing services for logistics and administration systems. The company also provides system characterization and software development; data systems implementation; professional; IT consultancy; and quality control and software testing services, as well as implementation training services and assimilation of data systems in organizations. It serves customers in various segments, including industry, defense/military, government, public institutions, commerce and services, business, construction, and others. The company was founded in 1970 and is based in Tel Aviv-Yafo, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 332,654 -0.24% | 333,445 -6.78% | 357,698 8.49% | |||||||
Cost of revenue | 324,650 | 324,288 | 343,624 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,004 | 9,157 | 14,074 | |||||||
NOPBT Margin | 2.41% | 2.75% | 3.93% | |||||||
Operating Taxes | 2,487 | 1,388 | 1,685 | |||||||
Tax Rate | 31.07% | 15.16% | 11.97% | |||||||
NOPAT | 5,517 | 7,769 | 12,389 | |||||||
Net income | 6,540 -197.68% | (6,695) -281.34% | 3,692 -15.38% | |||||||
Dividends | (5,000) | (3,000) | (12,000) | |||||||
Dividend yield | 4.33% | 2.27% | 10.16% | |||||||
Proceeds from repurchase of equity | (1,478) | |||||||||
BB yield | 1.28% | |||||||||
Debt | ||||||||||
Debt current | 5,163 | 5,185 | 4,914 | |||||||
Long-term debt | 12,389 | 13,541 | 14,132 | |||||||
Deferred revenue | 2,282 | |||||||||
Other long-term liabilities | 1,893 | 1,822 | 1,453 | |||||||
Net debt | (35,094) | (24,205) | (35,165) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,512 | 2,442 | (1,125) | |||||||
CAPEX | (790) | (313) | (523) | |||||||
Cash from investing activities | (12,890) | (5,570) | 8,457 | |||||||
Cash from financing activities | (14,395) | (8,818) | (18,535) | |||||||
FCF | 4,211 | 8,901 | 2,574 | |||||||
Balance | ||||||||||
Cash | 42,967 | 45,804 | 54,506 | |||||||
Long term investments | 9,679 | (2,873) | (295) | |||||||
Excess cash | 36,013 | 26,259 | 36,326 | |||||||
Stockholders' equity | 69,289 | 100,422 | 108,955 | |||||||
Invested Capital | 73,582 | 83,155 | 84,929 | |||||||
ROIC | 7.04% | 9.24% | 14.75% | |||||||
ROCE | 7.30% | 8.36% | 11.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,555 | 6,605 | 6,605 | |||||||
Price | 17.62 -11.77% | 19.97 11.63% | 17.89 14.61% | |||||||
Market cap | 115,490 -12.44% | 131,904 11.63% | 118,165 14.10% | |||||||
EV | 84,614 | 114,163 | 88,896 | |||||||
EBITDA | 15,088 | 19,655 | 21,712 | |||||||
EV/EBITDA | 5.61 | 5.81 | 4.09 | |||||||
Interest | 556 | 635 | ||||||||
Interest/NOPBT | 6.07% | 4.51% |