Loading...
XTAE
ALMY
Market cap1.28bUSD
Dec 03, Last price  
1,224.00ILS
Name

Kvasir Education Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
2,016,766.34
EPS
—
Div Yield, %
—
Shrs. gr., 5y
19.27%
Rev. gr., 5y
97.10%
Revenues
238k
+55.56%
08,000811,000106,000269,000153,000238,000
Net income
-10m
L-49.02%
-2,848,000-2,358,000-1,842,000-10,806,000-18,037,000-19,051,000-9,713,000
CFO
-10m
L-36.54%
-2,471,000-2,118,000-1,474,000-4,784,000-14,530,000-16,504,000-10,474,000

Profile

Kvasir Education Ltd provides online education services. It offers content, such as bite-sized, on-demand video tutorials and study guides through team of lecturers in various fields. The company was incorporated in 2014 and is based in Tel Aviv-Yafo, Israel.
URL
https://kvasireducation.com
IPO date
Mar 03, 2021
Employees
12
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
238
55.56%
153
-43.12%
Cost of revenue
12,511
18,009
Unusual Expense (Income)
NOPBT
(12,273)
(17,856)
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
(12,273)
(17,856)
Net income
(9,713)
-49.02%
(19,051)
5.62%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
63
Long-term debt
107
291
Deferred revenue
Other long-term liabilities
339
Net debt
(39,419)
(48,003)
Cash flow
Cash from operating activities
(10,474)
(16,504)
CAPEX
(6)
(26)
Cash from investing activities
7,360
577
Cash from financing activities
(146)
(180)
FCF
(12,072)
(17,659)
Balance
Cash
39,589
48,294
Long term investments
Excess cash
39,577
48,286
Stockholders' equity
(48,302)
(39,351)
Invested Capital
88,088
88,402
ROIC
ROCE
EV
Common stock shares outstanding
3,921
3,921
Price
8.31
-29.78%
11.84
-26.46%
Market cap
32,603
-29.78%
46,430
-22.37%
EV
(6,816)
(1,573)
EBITDA
(11,754)
(17,619)
EV/EBITDA
0.58
0.09
Interest
Interest/NOPBT