XTAEALHE
Market cap1.77bUSD
Dec 20, Last price
3,001.00ILS
1D
-3.66%
1Q
9.01%
Jan 2017
-3.19%
Name
Alony Hetz Properties and Investments Ltd
Chart & Performance
Profile
Alony Hetz Properties and Investments Ltd. publicly owned holding real-estate investment manager. Through its subsidiaries, the firm focuses on income-generating commercial real estate. It primarily invests in Israel, Europe, and North America. The firm also seeks to invest in India and Sweden. Alony Hetz Properties and Investments was incorporated in 1989 and is based in Ramat Gan, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 285,128 -83.68% | 1,746,704 38.79% | 1,258,481 9.11% | |||||||
Cost of revenue | 363,341 | 286,248 | 213,303 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (78,213) | 1,460,456 | 1,045,178 | |||||||
NOPBT Margin | 83.61% | 83.05% | ||||||||
Operating Taxes | 77,816 | (47,564) | 324,952 | |||||||
Tax Rate | 31.09% | |||||||||
NOPAT | (156,029) | 1,508,020 | 720,226 | |||||||
Net income | (2,392,409) -806.62% | 338,572 -78.27% | 1,557,947 234.69% | |||||||
Dividends | (262,394) | (298,145) | (246,223) | |||||||
Dividend yield | 4.83% | 4.80% | 2.45% | |||||||
Proceeds from repurchase of equity | 294,672 | 502,511 | ||||||||
BB yield | -4.74% | -5.00% | ||||||||
Debt | ||||||||||
Debt current | 3,155,971 | 1,678,123 | 1,183,071 | |||||||
Long-term debt | 20,162,104 | 18,009,693 | 15,698,026 | |||||||
Deferred revenue | 30,961 | 28,211 | ||||||||
Other long-term liabilities | 8,097,987 | 702,301 | 423,732 | |||||||
Net debt | 21,120,398 | 17,993,115 | 15,717,808 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,120,697 | 629,163 | 666,326 | |||||||
CAPEX | (2,934,937) | (2,289,588) | (4,648,754) | |||||||
Cash from investing activities | (3,783,557) | (3,049,485) | (4,571,314) | |||||||
Cash from financing activities | 3,099,391 | 2,931,885 | 2,869,776 | |||||||
FCF | (26,863,642) | 77,059 | (366,956) | |||||||
Balance | ||||||||||
Cash | 2,197,677 | 1,694,701 | 1,163,289 | |||||||
Long term investments | ||||||||||
Excess cash | 2,183,421 | 1,607,366 | 1,100,365 | |||||||
Stockholders' equity | 8,257,074 | 10,869,532 | 9,753,409 | |||||||
Invested Capital | 34,843,012 | 31,786,498 | 27,313,178 | |||||||
ROIC | 5.10% | 3.24% | ||||||||
ROCE | 4.15% | 3.45% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 179,722 | 173,660 | 173,660 | |||||||
Price | 30.24 -15.53% | 35.80 -38.20% | 57.93 29.02% | |||||||
Market cap | 5,434,793 -12.58% | 6,217,028 -38.20% | 10,060,124 29.47% | |||||||
EV | 32,617,257 | 30,164,269 | 30,406,956 | |||||||
EBITDA | 87,060 | 1,572,862 | 1,130,125 | |||||||
EV/EBITDA | 374.65 | 19.18 | 26.91 | |||||||
Interest | 477,210 | 298,779 | 263,886 | |||||||
Interest/NOPBT | 20.46% | 25.25% |