XTAE
AILN
Market cap3mUSD
Apr 03, Last price
29.70ILS
1D
-3.88%
1Q
-39.51%
Name
Axilion Smart Mobility Ltd
Chart & Performance
Profile
Axilion Smart Mobility Ltd engages in the development, implementation, and assimilation of artificial intelligence-based software systems for the management of transportation in cities and metropolitan areas worldwide. The company's product portfolio consists of TransEm, a software for planning traffic-activated traffic light plans with components for public transportation and operating buttons for pedestrians used by light rails and traffic engineers, as well as provides related professional and maintenance services; and X Way Pulse that captures entire road-network through AI mobile edge cameras. It also offers X Way Twin which models real-world traffic conditions to create a digital twin of the city; and X Way Neural the optimizes city's mobility through reinforcement learning Ai technology. The company was formerly known as Apio Africa Ltd. and changed its name to Axilion Smart Mobility Ltd in December 2020. Axilion Smart Mobility Ltd is based in Tel-Aviv, Israel.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,914 51.30% | 1,265 -40.82% | |||||||
Cost of revenue | 25,475 | 22,255 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (23,561) | (20,990) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 201 | 150 | |||||||
Tax Rate | |||||||||
NOPAT | (23,762) | (21,140) | |||||||
Net income | (24,240) 4.92% | (23,104) -23.59% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 17 | 53 | |||||||
BB yield | -0.09% | -0.20% | |||||||
Debt | |||||||||
Debt current | 740 | 809 | |||||||
Long-term debt | 1,824 | 3,061 | |||||||
Deferred revenue | 1,905 | 1,763 | |||||||
Other long-term liabilities | 1,763 | ||||||||
Net debt | (29,973) | (49,861) | |||||||
Cash flow | |||||||||
Cash from operating activities | (20,387) | (19,585) | |||||||
CAPEX | (80) | (118) | |||||||
Cash from investing activities | 7,382 | 347 | |||||||
Cash from financing activities | (847) | (403) | |||||||
FCF | (22,894) | (20,366) | |||||||
Balance | |||||||||
Cash | 32,537 | 53,731 | |||||||
Long term investments | |||||||||
Excess cash | 32,441 | 53,668 | |||||||
Stockholders' equity | 29,206 | 50,899 | |||||||
Invested Capital | 3,187 | 5,353 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 29,140 | 29,074 | |||||||
Price | 0.66 -27.29% | 0.91 -83.36% | |||||||
Market cap | 19,174 -27.13% | 26,312 -83.14% | |||||||
EV | (10,799) | (23,549) | |||||||
EBITDA | (22,481) | (19,961) | |||||||
EV/EBITDA | 0.48 | 1.18 | |||||||
Interest | 75 | 100 | |||||||
Interest/NOPBT |