Loading...
XTAE
AFRE
Market cap1.12bUSD
Jul 17, Last price  
29,680.00ILS
1D
4.65%
1Q
20.75%
Jan 2017
298.50%
IPO
226.05%
Name

Africa Israel Residences Ltd.

Chart & Performance

D1W1MN
P/E
1,725.17
P/S
388.95
EPS
17.20
Div Yield, %
1.68%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
-5.80%
Revenues
966m
-10.45%
724,807,000769,501,000554,887,000743,860,0001,281,518,000981,672,0001,019,432,0001,302,886,0001,343,290,0001,114,256,000962,543,0001,079,199,000966,476,000
Net income
218m
+27.08%
80,134,00043,694,00063,750,000100,818,000136,755,000140,980,00086,263,000109,013,000102,568,000219,771,000201,503,000171,462,000217,900,000
CFO
-103m
L+138.58%
207,145,00050,673,000-243,455,000112,588,000169,503,000-402,545,000230,822,000201,438,000-221,339,000506,324,000766,934,000-42,965,000-102,508,000
Dividend
Aug 27, 2024142.36523 ILS/sh

Profile

Africa Israel Residences Ltd engages in the development and sale of residential units under the Savyonim brand in Israel. The company is involved in the initiation, planning, development, construction, and marketing of residential housing units; and construction, management, and maintenance of rental housing projects. It also engages in the online sale of penthouses, garden apartments, and duplexes. Africa Israel Residences Ltd was incorporated in 1960 and is based in Or Yehuda, Israel.
URL
https://res.afi-g.com/Pages/default.aspx
IPO date
Jun 01, 2006
Employees
70
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
966,476
-10.45%
1,079,199
12.12%
962,543
-13.62%
Cost of revenue
770,353
870,506
778,649
Unusual Expense (Income)
NOPBT
196,123
208,693
183,894
NOPBT Margin
20.29%
19.34%
19.11%
Operating Taxes
40,236
47,264
43,902
Tax Rate
20.52%
22.65%
23.87%
NOPAT
155,887
161,429
139,992
Net income
217,900
27.08%
171,462
-14.91%
201,503
-8.31%
Dividends
(83,000)
(78,000)
(84,000)
Dividend yield
2.45%
3.22%
4.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,047,574
826,304
907,718
Long-term debt
535,378
600,887
769,787
Deferred revenue
Other long-term liabilities
15,510
58,916
13,350
Net debt
1,429,133
855,159
1,134,734
Cash flow
Cash from operating activities
(102,508)
(42,965)
766,934
CAPEX
(1,191)
(1,124)
(942)
Cash from investing activities
(210,620)
478,077
(83,018)
Cash from financing activities
316,984
(400,692)
(736,218)
FCF
(590,710)
805,637
440,376
Balance
Cash
322,174
319,018
359,708
Long term investments
(168,355)
253,014
183,063
Excess cash
105,495
518,072
494,644
Stockholders' equity
1,453,434
1,236,743
1,139,200
Invested Capital
3,437,189
2,959,368
2,538,334
ROIC
4.87%
5.87%
5.01%
ROCE
5.35%
7.07%
5.94%
EV
Common stock shares outstanding
12,662
12,645
12,644
Price
267.30
39.58%
191.50
23.15%
155.50
-22.13%
Market cap
3,384,503
39.77%
2,421,458
23.16%
1,966,070
-22.13%
EV
4,892,601
3,276,617
3,100,804
EBITDA
201,112
213,395
185,743
EV/EBITDA
24.33
15.35
16.69
Interest
82,343
61,930
72,356
Interest/NOPBT
41.99%
29.68%
39.35%