Loading...
XTAEAFRE
Market cap954mUSD
Dec 20, Last price  
27,490.00ILS
1D
-0.65%
1Q
22.40%
Jan 2017
269.09%
IPO
201.99%
Name

Africa Israel Residences Ltd.

Chart & Performance

D1W1MN
XTAE:AFRE chart
P/E
2,028.79
P/S
322.33
EPS
13.55
Div Yield, %
0.02%
Shrs. gr., 5y
—
Rev. gr., 5y
1.15%
Revenues
1.08b
+12.12%
724,807,000769,501,000554,887,000743,860,0001,281,518,000981,672,0001,019,432,0001,302,886,0001,343,290,0001,114,256,000962,543,0001,079,199,000
Net income
171m
-14.91%
80,134,00043,694,00063,750,000100,818,000136,755,000140,980,00086,263,000109,013,000102,568,000219,771,000201,503,000171,462,000
CFO
-43m
L
207,145,00050,673,000-243,455,000112,588,000169,503,000-402,545,000230,822,000201,438,000-221,339,000506,324,000766,934,000-42,965,000
Dividend
Aug 27, 2024142.36523 ILS/sh

Profile

Africa Israel Residences Ltd engages in the development and sale of residential units under the Savyonim brand in Israel. The company is involved in the initiation, planning, development, construction, and marketing of residential housing units; and construction, management, and maintenance of rental housing projects. It also engages in the online sale of penthouses, garden apartments, and duplexes. Africa Israel Residences Ltd was incorporated in 1960 and is based in Or Yehuda, Israel.
URL
https://res.afi-g.com/Pages/default.aspx
IPO date
Jun 01, 2006
Employees
70
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,079,199
12.12%
962,543
-13.62%
1,114,256
-17.05%
Cost of revenue
870,506
778,649
956,748
Unusual Expense (Income)
NOPBT
208,693
183,894
157,508
NOPBT Margin
19.34%
19.11%
14.14%
Operating Taxes
47,264
43,902
52,365
Tax Rate
22.65%
23.87%
33.25%
NOPAT
161,429
139,992
105,143
Net income
171,462
-14.91%
201,503
-8.31%
219,771
114.27%
Dividends
(78,000)
(84,000)
(90,000)
Dividend yield
3.22%
4.27%
3.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
826,304
907,718
1,124,211
Long-term debt
600,887
769,787
1,139,173
Deferred revenue
Other long-term liabilities
58,916
13,350
50,637
Net debt
855,159
1,134,734
1,705,501
Cash flow
Cash from operating activities
(42,965)
766,934
506,324
CAPEX
(1,124)
(942)
(1,718)
Cash from investing activities
478,077
(83,018)
(336,290)
Cash from financing activities
(400,692)
(736,218)
(102,418)
FCF
805,637
440,376
(230,626)
Balance
Cash
319,018
359,708
426,472
Long term investments
253,014
183,063
131,411
Excess cash
518,072
494,644
502,170
Stockholders' equity
1,236,743
1,139,200
1,017,647
Invested Capital
2,959,368
2,538,334
3,048,383
ROIC
5.87%
5.01%
3.49%
ROCE
7.07%
5.94%
4.36%
EV
Common stock shares outstanding
12,645
12,644
12,644
Price
191.50
23.15%
155.50
-22.13%
199.70
52.79%
Market cap
2,421,458
23.16%
1,966,070
-22.13%
2,524,914
52.79%
EV
3,276,617
3,100,804
4,230,415
EBITDA
213,395
185,743
164,753
EV/EBITDA
15.35
16.69
25.68
Interest
61,930
72,356
46,405
Interest/NOPBT
29.68%
39.35%
29.46%