XTAEAFHL
Market cap260mUSD
Dec 24, Last price
17,950.00ILS
1D
2.81%
1Q
93.97%
Jan 2017
16.91%
Name
Afcon Holdings Ltd
Chart & Performance
Profile
Afcon Holdings Ltd engages in the buildings and infrastructure, control and automation, trade, and communication solutions businesses in Israel and internationally. It provides solutions and technologies in the areas of multi-system infrastructure projects, including construction contracting and finishing works; installation of electromechanical systems and electrical systems for industry; manufacture and installation of HV/MV/LV switchgear products for buildings, industry, and infrastructure; natural gas engineering; and the construction and setup of wind farms, photovoltaic fields, and infrastructure facilities. The company also offers control and automation solutions, such as industrial control, building monitoring and management, security solutions, fire protection and safety, parking systems, and remote water metering solutions. In addition, it engages in the design, development, manufacture, marketing, installation, distribution, servicing, and maintenance of unified communications and collaboration systems, including digital IP-based switchboards, communication servers for enterprises, contact/call centers, interfaces for exchanges and smartphones, and business data networks. Further, the company distributes switching and electrical hardware, equipment control and instrumentation, and electronic equipment and packaging solutions. Additionally, it provides cyber and network security, network management, cloud services, and maintenance contracts; and customer engagement solutions. The company serves energy, ports and airports, transportation systems, fuel, gas and water, telecommunications, industry, and defense sectors; and public institutions and organizations, and municipal and government bodies. The company was formerly known as Afcon Industries Group. The company was founded in 1945 and is based in Petah Tikva, Israel. Afcon Holdings Ltd operates as a subsidiary of Shlomo Group.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,154,709 2.92% | 2,093,575 -0.90% | 2,112,525 21.84% | |||||||
Cost of revenue | 2,141,600 | 1,991,103 | 1,921,614 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,109 | 102,472 | 190,911 | |||||||
NOPBT Margin | 0.61% | 4.89% | 9.04% | |||||||
Operating Taxes | 8,497 | 9,373 | 39,247 | |||||||
Tax Rate | 64.82% | 9.15% | 20.56% | |||||||
NOPAT | 4,612 | 93,099 | 151,664 | |||||||
Net income | (8,563) -84.09% | (53,824) -145.07% | 119,410 783.86% | |||||||
Dividends | (50,000) | (48,000) | ||||||||
Dividend yield | 6.63% | 4.54% | ||||||||
Proceeds from repurchase of equity | (10,000) | |||||||||
BB yield | 1.33% | |||||||||
Debt | ||||||||||
Debt current | 241,539 | 223,112 | 68,297 | |||||||
Long-term debt | 480,365 | 476,319 | 550,550 | |||||||
Deferred revenue | 8,323 | 5,803 | ||||||||
Other long-term liabilities | 28,274 | 8,808 | 13,415 | |||||||
Net debt | 387,499 | 375,989 | 49,978 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 72,270 | (130,031) | 159,590 | |||||||
CAPEX | (10,433) | (16,697) | (24,319) | |||||||
Cash from investing activities | (38,870) | (77,885) | 90,273 | |||||||
Cash from financing activities | (71,372) | (43,788) | (187,405) | |||||||
FCF | (14,721) | (116,273) | 294,698 | |||||||
Balance | ||||||||||
Cash | 197,935 | 255,933 | 508,276 | |||||||
Long term investments | 136,470 | 67,509 | 60,593 | |||||||
Excess cash | 226,670 | 218,763 | 463,243 | |||||||
Stockholders' equity | 352,828 | 360,408 | 431,626 | |||||||
Invested Capital | 953,990 | 931,271 | 721,640 | |||||||
ROIC | 0.49% | 11.26% | 19.59% | |||||||
ROCE | 1.11% | 8.82% | 16.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,067 | 5,150 | 5,058 | |||||||
Price | 95.50 -34.77% | 146.40 -29.92% | 208.90 67.39% | |||||||
Market cap | 483,885 -35.82% | 753,960 -28.64% | 1,056,616 64.53% | |||||||
EV | 895,766 | 1,166,120 | 1,134,420 | |||||||
EBITDA | 68,875 | 149,795 | 241,162 | |||||||
EV/EBITDA | 13.01 | 7.78 | 4.70 | |||||||
Interest | 40,231 | 39,342 | 30,238 | |||||||
Interest/NOPBT | 306.90% | 38.39% | 15.84% |