XSWXZURN
Market cap84bUSD
Dec 20, Last price
533.00CHF
1D
-0.97%
1Q
4.80%
Jan 2017
90.09%
Name
Zurich Insurance Group AG
Chart & Performance
Profile
Zurich Insurance Group AG, together with its subsidiaries, provides insurance products and related services in Europe, the Middle East, Africa, North America, Latin America, and the Asia Pacific. The company operates through Property & Casualty Regions, Life Regions, Farmers, Group Functions and Operations, and Non-Core Businesses segments. It offers car, home, travel, general liability, life and critical illness, worker injury, and other insurance products; and saving and investment, and pension and retirement planning products. The company also provides property, casualty, management or professional liability, trade credit, political risk, marine, cyber risk, and financial institution insurance products. In addition, it offers employee benefit insurance products; reinsurance services; and non-claims and ancillary services to the farmers' exchanges. It serves individuals, small businesses, and mid-sized and large companies, as well as multinational corporations. The company sells its products through agents, brokers, and bank distribution channels. Zurich Insurance Group AG was founded in 1872 and is based in Zurich, Switzerland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 74,693,000 80.31% | 41,425,000 -40.88% | 70,065,000 19.53% | |||||||
Cost of revenue | 4,730,000 | 8,665,000 | 8,794,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 69,963,000 | 32,760,000 | 61,271,000 | |||||||
NOPBT Margin | 93.67% | 79.08% | 87.45% | |||||||
Operating Taxes | 1,741,000 | 1,279,000 | 1,895,000 | |||||||
Tax Rate | 2.49% | 3.90% | 3.09% | |||||||
NOPAT | 68,222,000 | 31,481,000 | 59,376,000 | |||||||
Net income | 4,351,000 9.76% | 3,964,000 -23.80% | 5,202,000 35.68% | |||||||
Dividends | (4,116,000) | (3,520,000) | (3,199,000) | |||||||
Dividend yield | 6.40% | 5.32% | 5.32% | |||||||
Proceeds from repurchase of equity | (2,023,000) | (770,000) | (455,000) | |||||||
BB yield | 3.14% | 1.16% | 0.76% | |||||||
Debt | ||||||||||
Debt current | 500,000 | 192,000 | 225,000 | |||||||
Long-term debt | 16,623,000 | 17,180,000 | 18,640,000 | |||||||
Deferred revenue | 4,560,000 | 5,124,000 | ||||||||
Other long-term liabilities | 320,148,000 | (22,736,000) | (27,037,000) | |||||||
Net debt | (202,397,000) | (215,022,000) | (306,613,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,345,000 | 5,079,000 | 3,167,000 | |||||||
CAPEX | (418,000) | (572,000) | (576,000) | |||||||
Cash from investing activities | (1,132,000) | (691,000) | (2,886,000) | |||||||
Cash from financing activities | (7,002,000) | (5,273,000) | (2,292,000) | |||||||
FCF | 66,134,000 | 31,725,000 | 59,655,000 | |||||||
Balance | ||||||||||
Cash | 100,245,000 | 114,428,000 | 160,608,000 | |||||||
Long term investments | 119,275,000 | 117,966,000 | 164,870,000 | |||||||
Excess cash | 215,785,350 | 230,322,750 | 321,974,750 | |||||||
Stockholders' equity | 43,596,000 | 44,153,000 | 43,007,000 | |||||||
Invested Capital | 318,286,000 | 330,211,000 | 387,271,000 | |||||||
ROIC | 21.04% | 8.78% | 15.22% | |||||||
ROCE | 19.33% | 8.68% | 14.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 146,354 | 149,578 | 150,071 | |||||||
Price | 439.60 -0.61% | 442.30 10.46% | 400.40 7.20% | |||||||
Market cap | 64,337,429 -2.75% | 66,158,493 10.10% | 60,088,277 7.28% | |||||||
EV | (127,315,571) | (136,785,507) | (239,949,723) | |||||||
EBITDA | 70,815,000 | 33,564,000 | 62,120,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 456,000 | 434,000 | 1,060,000 | |||||||
Interest/NOPBT | 0.65% | 1.32% | 1.73% |