XSWX
WKBN
Market cap2.14bUSD
Apr 04, Last price
117.50CHF
1D
-0.84%
1Q
6.82%
Jan 2017
53.70%
Name
Banque Cantonale du Valais
Chart & Performance
Profile
Walliser Kantonalbank provides various banking products and services in Switzerland. It offers Euro and savings plus accounts; mortgages and credits; investment products; provident and insurance products; wealth management services; and e-trade, e-banking, and mobile banking services, as well as leases equipment. The company operates through a network of 30 stores and 13 representative offices; and 76 ATMs, 14 deposit machines, and 7 multifunction machines. Walliser Kantonalbank was founded in 1917 and is headquartered in Sion, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 296,748 6.78% | 277,913 5.58% | |||||||
Cost of revenue | (216,020) | 95,754 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 512,768 | 182,159 | |||||||
NOPBT Margin | 172.80% | 65.55% | |||||||
Operating Taxes | 18,894 | 15,242 | |||||||
Tax Rate | 3.68% | 8.37% | |||||||
NOPAT | 493,874 | 166,917 | |||||||
Net income | 90,363 23.98% | 72,887 6.41% | |||||||
Dividends | (56,090) | (54,510) | |||||||
Dividend yield | 3.28% | 3.34% | |||||||
Proceeds from repurchase of equity | (12,057) | (3,042) | |||||||
BB yield | 0.71% | 0.19% | |||||||
Debt | |||||||||
Debt current | 1,921,362 | ||||||||
Long-term debt | 4,369,119 | 4,223,439 | |||||||
Deferred revenue | 11,290,328 | ||||||||
Other long-term liabilities | 14,163,556 | 334,388 | |||||||
Net debt | 1,302,664 | 2,765,984 | |||||||
Cash flow | |||||||||
Cash from operating activities | 69,589 | 297,102 | |||||||
CAPEX | (11,669) | (12,524) | |||||||
Cash from investing activities | (771,218) | (906,269) | |||||||
Cash from financing activities | 649,877 | 458,216 | |||||||
FCF | 494,300 | (6,604,636) | |||||||
Balance | |||||||||
Cash | 3,066,455 | 3,135,646 | |||||||
Long term investments | 243,171 | ||||||||
Excess cash | 3,051,618 | 3,364,921 | |||||||
Stockholders' equity | 1,582,106 | 1,498,911 | |||||||
Invested Capital | 18,358,594 | 17,755,607 | |||||||
ROIC | 2.74% | 1.35% | |||||||
ROCE | 2.57% | 0.95% | |||||||
EV | |||||||||
Common stock shares outstanding | 15,681 | 15,684 | |||||||
Price | 109.00 4.81% | 104.00 2.97% | |||||||
Market cap | 1,709,265 4.79% | 1,631,121 2.81% | |||||||
EV | 3,011,929 | 4,397,105 | |||||||
EBITDA | 524,482 | 192,913 | |||||||
EV/EBITDA | 5.74 | 22.79 | |||||||
Interest | 15,284 | ||||||||
Interest/NOPBT | 8.39% |