XSWX
WKBN
Market cap2.48bUSD
Aug 08, Last price
127.50CHF
1D
0.39%
1Q
2.00%
Jan 2017
66.78%
Name
Banque Cantonale du Valais
Chart & Performance
Profile
Walliser Kantonalbank provides various banking products and services in Switzerland. It offers Euro and savings plus accounts; mortgages and credits; investment products; provident and insurance products; wealth management services; and e-trade, e-banking, and mobile banking services, as well as leases equipment. The company operates through a network of 30 stores and 13 representative offices; and 76 ATMs, 14 deposit machines, and 7 multifunction machines. Walliser Kantonalbank was founded in 1917 and is headquartered in Sion, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 277,118 -6.62% | 296,748 6.78% | 277,913 5.58% | |||||||
Cost of revenue | 398 | (216,020) | 95,754 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 276,720 | 512,768 | 182,159 | |||||||
NOPBT Margin | 99.86% | 172.80% | 65.55% | |||||||
Operating Taxes | 18,634 | 18,894 | 15,242 | |||||||
Tax Rate | 6.73% | 3.68% | 8.37% | |||||||
NOPAT | 258,086 | 493,874 | 166,917 | |||||||
Net income | 90,470 0.12% | 90,363 23.98% | 72,887 6.41% | |||||||
Dividends | (56,090) | (54,510) | ||||||||
Dividend yield | 3.28% | 3.34% | ||||||||
Proceeds from repurchase of equity | (12,057) | (3,042) | ||||||||
BB yield | 0.71% | 0.19% | ||||||||
Debt | ||||||||||
Debt current | 1,921,362 | |||||||||
Long-term debt | 4,369,119 | 4,223,439 | ||||||||
Deferred revenue | 11,290,328 | |||||||||
Other long-term liabilities | 14,163,556 | 334,388 | ||||||||
Net debt | (5,120,431) | 1,302,664 | 2,765,984 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 562,197 | 69,589 | 297,102 | |||||||
CAPEX | (19,045) | (11,669) | (12,524) | |||||||
Cash from investing activities | (19,045) | (771,218) | (906,269) | |||||||
Cash from financing activities | (464,143) | 649,877 | 458,216 | |||||||
FCF | 241,566 | 494,300 | (6,604,636) | |||||||
Balance | ||||||||||
Cash | 3,559,015 | 3,066,455 | 3,135,646 | |||||||
Long term investments | 1,561,416 | 243,171 | ||||||||
Excess cash | 5,106,575 | 3,051,618 | 3,364,921 | |||||||
Stockholders' equity | 248,489 | 1,582,106 | 1,498,911 | |||||||
Invested Capital | 20,611,285 | 18,358,594 | 17,755,607 | |||||||
ROIC | 1.32% | 2.74% | 1.35% | |||||||
ROCE | 1.33% | 2.57% | 0.95% | |||||||
EV | ||||||||||
Common stock shares outstanding | 15,676 | 15,681 | 15,684 | |||||||
Price | 110.00 0.92% | 109.00 4.81% | 104.00 2.97% | |||||||
Market cap | 1,724,314 0.88% | 1,709,265 4.79% | 1,631,121 2.81% | |||||||
EV | (3,396,117) | 3,011,929 | 4,397,105 | |||||||
EBITDA | 289,135 | 524,482 | 192,913 | |||||||
EV/EBITDA | 5.74 | 22.79 | ||||||||
Interest | 136,460 | 15,284 | ||||||||
Interest/NOPBT | 49.31% | 8.39% |