XSWX
VZN
Market cap7.55bUSD
Apr 02, Last price
170.40CHF
1D
0.47%
1Q
17.64%
Jan 2017
177.25%
IPO
824.67%
Name
VZ Holding AG
Chart & Performance
Profile
VZ Holding AG, together with its subsidiaries, provides financial services in Switzerland and Germany. The company offers retirement, investment and asset management, mortgage and real estate, will and inheritance, tax, pension benefits and insurance, and account and deposit services to individuals. It also provides occupational benefit, fiduciary, risk management, business insurance, pension funds and foundation, and succession services to corporates. In addition, the company offers financial consulting and wealth management, securities accounts, securities and currency transactions, portfolio advisory and management, and mortgage credits provision and purchasing services, as well as sureties and guarantees for clients. Further, it provides investment research services, as well as consulting and management services; portfolio management; banking services; mortgage management and transfer services; property and casualty insurance products; and management services of investment foundations, pension funds, and other institutions offering occupational benefit schemes. The company focuses on serving individuals and couples aged 50 or over who live in their own homes. It also offers its services through VZ Finanzportal, an online portal, which enables customers to manage their financial transactions online; and a-la-carte support services. The company was founded in 1992 and is headquartered in Zurich, Switzerland. VZ Holding AG is a subsidiary of Madarex Ltd.
IPO date
Mar 23, 2007
Employees
1,299
Domiciled in
CH
Incorporated in
CH
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 567,541 9.70% | 517,358 22.98% | 420,692 7.32% | |||||||
Cost of revenue | 213,441 | 191,632 | 70,282 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 354,100 | 325,726 | 350,410 | |||||||
NOPBT Margin | 62.39% | 62.96% | 83.29% | |||||||
Operating Taxes | 34,396 | 30,974 | 24,164 | |||||||
Tax Rate | 9.71% | 9.51% | 6.90% | |||||||
NOPAT | 319,704 | 294,752 | 326,246 | |||||||
Net income | 218,225 16.74% | 186,935 23.72% | 151,096 5.96% | |||||||
Dividends | (89,586) | (68,396) | (61,884) | |||||||
Dividend yield | 1.57% | 1.77% | 2.19% | |||||||
Proceeds from repurchase of equity | (5,946) | 4,561 | (15,451) | |||||||
BB yield | 0.10% | -0.12% | 0.55% | |||||||
Debt | ||||||||||
Debt current | 107,947 | 55,714 | 136,826 | |||||||
Long-term debt | 720,635 | 556,344 | 401,574 | |||||||
Deferred revenue | 27,183 | |||||||||
Other long-term liabilities | 103,850 | 73,647 | (28,733) | |||||||
Net debt | (1,649,501) | (1,840,328) | (5,106,602) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 254,211 | 165,852 | 196,417 | |||||||
CAPEX | (14,942) | (4,425) | (32,475) | |||||||
Cash from investing activities | 3,255 | (30,854) | (621,955) | |||||||
Cash from financing activities | 14,558 | (1,210) | 497,484 | |||||||
FCF | 483,248 | (1,176,754) | 950,288 | |||||||
Balance | ||||||||||
Cash | 1,910,557 | 1,690,985 | 1,462,719 | |||||||
Long term investments | 567,526 | 761,401 | 4,182,283 | |||||||
Excess cash | 2,449,706 | 2,426,518 | 5,623,967 | |||||||
Stockholders' equity | 1,106,667 | 973,760 | 824,592 | |||||||
Invested Capital | 813,756 | 579,356 | 484,697 | |||||||
ROIC | 45.90% | 55.40% | 42.91% | |||||||
ROCE | 18.37% | 20.93% | 26.73% | |||||||
EV | ||||||||||
Common stock shares outstanding | 39,505 | 39,401 | 39,271 | |||||||
Price | 144.00 46.64% | 98.20 36.77% | 71.80 -26.58% | |||||||
Market cap | 5,688,778 47.03% | 3,869,205 37.22% | 2,819,639 -26.88% | |||||||
EV | 4,046,424 | 2,035,908 | (2,279,090) | |||||||
EBITDA | 379,266 | 348,818 | 372,051 | |||||||
EV/EBITDA | 10.67 | 5.84 | ||||||||
Interest | 34,289 | 1,185 | 873 | |||||||
Interest/NOPBT | 9.68% | 0.36% | 0.25% |