Loading...
XSWX
VZN
Market cap7.55bUSD
Apr 02, Last price  
170.40CHF
1D
0.47%
1Q
17.64%
Jan 2017
177.25%
IPO
824.67%
Name

VZ Holding AG

Chart & Performance

D1W1MN
P/E
30.77
P/S
11.83
EPS
5.54
Div Yield, %
1.32%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
12.95%
Revenues
568m
+9.70%
74,721,00094,421,000103,812,000110,100,000132,880,000143,451,000155,675,000171,107,000196,938,000225,903,000235,393,000263,435,999289,153,000308,687,000332,180,000392,002,000420,692,000517,357,999567,541,000
Net income
218m
+16.74%
030,587,00034,343,00037,611,00049,338,00051,008,00054,302,00060,006,00070,427,00084,277,00084,092,00086,754,00098,137,000102,157,000117,267,000142,592,000151,096,000186,935,000218,225,000
CFO
254m
+53.28%
0366,735,00030,525,000193,755,000-68,960,000125,004,000-78,118,000177,099,000237,807,00065,498,999280,641,00073,854,00047,710,000136,479,000157,339,000168,551,000196,417,000165,852,000254,211,000
Dividend
Apr 10, 20242.24 CHF/sh
Earnings
Aug 14, 2025

Profile

VZ Holding AG, together with its subsidiaries, provides financial services in Switzerland and Germany. The company offers retirement, investment and asset management, mortgage and real estate, will and inheritance, tax, pension benefits and insurance, and account and deposit services to individuals. It also provides occupational benefit, fiduciary, risk management, business insurance, pension funds and foundation, and succession services to corporates. In addition, the company offers financial consulting and wealth management, securities accounts, securities and currency transactions, portfolio advisory and management, and mortgage credits provision and purchasing services, as well as sureties and guarantees for clients. Further, it provides investment research services, as well as consulting and management services; portfolio management; banking services; mortgage management and transfer services; property and casualty insurance products; and management services of investment foundations, pension funds, and other institutions offering occupational benefit schemes. The company focuses on serving individuals and couples aged 50 or over who live in their own homes. It also offers its services through VZ Finanzportal, an online portal, which enables customers to manage their financial transactions online; and a-la-carte support services. The company was founded in 1992 and is headquartered in Zurich, Switzerland. VZ Holding AG is a subsidiary of Madarex Ltd.
IPO date
Mar 23, 2007
Employees
1,299
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
567,541
9.70%
517,358
22.98%
420,692
7.32%
Cost of revenue
213,441
191,632
70,282
Unusual Expense (Income)
NOPBT
354,100
325,726
350,410
NOPBT Margin
62.39%
62.96%
83.29%
Operating Taxes
34,396
30,974
24,164
Tax Rate
9.71%
9.51%
6.90%
NOPAT
319,704
294,752
326,246
Net income
218,225
16.74%
186,935
23.72%
151,096
5.96%
Dividends
(89,586)
(68,396)
(61,884)
Dividend yield
1.57%
1.77%
2.19%
Proceeds from repurchase of equity
(5,946)
4,561
(15,451)
BB yield
0.10%
-0.12%
0.55%
Debt
Debt current
107,947
55,714
136,826
Long-term debt
720,635
556,344
401,574
Deferred revenue
27,183
Other long-term liabilities
103,850
73,647
(28,733)
Net debt
(1,649,501)
(1,840,328)
(5,106,602)
Cash flow
Cash from operating activities
254,211
165,852
196,417
CAPEX
(14,942)
(4,425)
(32,475)
Cash from investing activities
3,255
(30,854)
(621,955)
Cash from financing activities
14,558
(1,210)
497,484
FCF
483,248
(1,176,754)
950,288
Balance
Cash
1,910,557
1,690,985
1,462,719
Long term investments
567,526
761,401
4,182,283
Excess cash
2,449,706
2,426,518
5,623,967
Stockholders' equity
1,106,667
973,760
824,592
Invested Capital
813,756
579,356
484,697
ROIC
45.90%
55.40%
42.91%
ROCE
18.37%
20.93%
26.73%
EV
Common stock shares outstanding
39,505
39,401
39,271
Price
144.00
46.64%
98.20
36.77%
71.80
-26.58%
Market cap
5,688,778
47.03%
3,869,205
37.22%
2,819,639
-26.88%
EV
4,046,424
2,035,908
(2,279,090)
EBITDA
379,266
348,818
372,051
EV/EBITDA
10.67
5.84
Interest
34,289
1,185
873
Interest/NOPBT
9.68%
0.36%
0.25%