XSWXVONN
Market cap3.95bUSD
Dec 20, Last price
62.70CHF
1D
0.00%
1Q
15.26%
Jan 2017
17.31%
Name
Vontobel Holding AG
Chart & Performance
Profile
Vontobel Holding AG provides various financial services to private and institutional clients. The company operates through Asset Management, Platforms & Services, Wealth Management, and Digital Investing segments. The Wealth Management segment offers managed solutions, advisory services, and investment products; and financial planning and consulting, pension planning, succession planning, and estate planning solutions, as well as real estate financing and Lombard loans. The Asset Management segment provides equities, fixed income, multi asset, and fund solutions. The Platforms & Services segment offers various platforms, such as EAMNet, an integrated and centralized product and services platform that provides trading, and reports to research services; deritrade, a multi-issuer platform that offers designing and issuing bespoke structured products; cosmofunding, a money and capital market platform that provides securitization of classic loan and private placement; investerest, a social investing market place; derifactory, a white-labeling platform for structured products; and electronic trading solutions for professionals, as well as structured investments, funds, investment strategy/research, EAM, ESG, and ESG insights and news solutions. The Digital Investing segment provides Vontobel Volt, a digital wealth management platform; investerest, a social investing market place that combines and standardizes the entire strategy and investment spectrum; and structured and leverage investment services. Vontobel Holding AG was founded in 1924 and is headquartered in Zurich, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,304,500 -21.75% | 1,667,100 -14.38% | 1,947,200 20.51% | |||||||
Cost of revenue | 640,800 | 1,017,800 | 1,048,900 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 663,700 | 649,300 | 898,300 | |||||||
NOPBT Margin | 50.88% | 38.95% | 46.13% | |||||||
Operating Taxes | 48,000 | 37,600 | 83,400 | |||||||
Tax Rate | 7.23% | 5.79% | 9.28% | |||||||
NOPAT | 615,700 | 611,700 | 814,900 | |||||||
Net income | 214,700 -6.57% | 229,800 -38.52% | 373,800 54.02% | |||||||
Dividends | (168,700) | (163,000) | (128,600) | |||||||
Dividend yield | 5.41% | 4.64% | 2.80% | |||||||
Proceeds from repurchase of equity | (57,100) | (89,000) | (120,000) | |||||||
BB yield | 1.83% | 2.53% | 2.61% | |||||||
Debt | ||||||||||
Debt current | 11,389,100 | 12,226,400 | ||||||||
Long-term debt | 130,000 | 1,192,300 | 600,100 | |||||||
Deferred revenue | 12,034,500 | 13,877,000 | ||||||||
Other long-term liabilities | 11,605,400 | 2,606,500 | 2,633,600 | |||||||
Net debt | (21,350,200) | 6,679,000 | 3,643,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (11,400) | 937,700 | 570,700 | |||||||
CAPEX | (63,400) | (66,000) | (62,000) | |||||||
Cash from investing activities | 457,300 | (4,531,500) | 1,288,000 | |||||||
Cash from financing activities | (645,300) | 304,800 | (291,400) | |||||||
FCF | 2,576,100 | 3,593,900 | 1,827,000 | |||||||
Balance | ||||||||||
Cash | 5,310,900 | 5,459,300 | 8,751,800 | |||||||
Long term investments | 16,169,300 | 443,100 | 431,700 | |||||||
Excess cash | 21,414,975 | 5,819,045 | 9,086,140 | |||||||
Stockholders' equity | 2,676,900 | 2,132,300 | 2,193,300 | |||||||
Invested Capital | 26,469,100 | 26,927,300 | 28,990,700 | |||||||
ROIC | 2.31% | 2.19% | 2.84% | |||||||
ROCE | 2.28% | 2.23% | 2.87% | |||||||
EV | ||||||||||
Common stock shares outstanding | 57,203 | 57,286 | 57,490 | |||||||
Price | 54.50 -11.09% | 61.30 -23.28% | 79.90 13.82% | |||||||
Market cap | 3,117,576 -11.22% | 3,511,614 -23.55% | 4,593,488 14.50% | |||||||
EV | (18,232,624) | 10,190,614 | 8,236,488 | |||||||
EBITDA | 769,500 | 752,500 | 996,200 | |||||||
EV/EBITDA | 13.54 | 8.27 | ||||||||
Interest | 83,600 | 1,100 | 4,900 | |||||||
Interest/NOPBT | 12.60% | 0.17% | 0.55% |