XSWXVBSN
Market cap397mUSD
Dec 23, Last price
150.00CHF
1D
0.00%
1Q
5.63%
Jan 2017
-26.00%
IPO
76.37%
Name
IVF Hartmann Holding AG
Chart & Performance
Profile
IVF Hartmann Holding AG provides medical consumer goods in Switzerland and internationally. The company offers surgical disposable instruments, blankets, clothing and gloves, disinfection and hygiene products, wound management and hydrotherapy services, incontinence management, and first aid products, as well as various courses. It serves private doctors; outpatient medicine and care; hospitals and clinics; pharmacies and drugstores; nursing homes; and medical and food retailers, as well as industrial customers. The company was formerly known as IVF and changed its name to IVF Hartmann Holding AG in 1993. The company was founded in 1874 and is headquartered in Neuhausen am Rheinfall, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 147,953 -1.79% | 150,649 4.57% | 144,067 -16.69% | |||||||
Cost of revenue | 102,968 | 106,732 | 110,206 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 44,985 | 43,917 | 33,861 | |||||||
NOPBT Margin | 30.40% | 29.15% | 23.50% | |||||||
Operating Taxes | 2,759 | 1,925 | 998 | |||||||
Tax Rate | 6.13% | 4.38% | 2.95% | |||||||
NOPAT | 42,226 | 41,992 | 32,863 | |||||||
Net income | 15,148 34.95% | 11,225 80.79% | 6,209 -65.17% | |||||||
Dividends | (6,000) | (4,560) | (8,400) | |||||||
Dividend yield | 2.23% | 1.61% | 2.88% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 487 | 427 | 458 | |||||||
Long-term debt | 1,708 | 1,008 | 856 | |||||||
Deferred revenue | (1) | |||||||||
Other long-term liabilities | 605 | 689 | 798 | |||||||
Net debt | (85,721) | (38,380) | (28,032) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 33,825 | 17,719 | (2,511) | |||||||
CAPEX | (2,420) | (2,706) | (6,443) | |||||||
Cash from investing activities | 20,437 | (2,678) | (6,420) | |||||||
Cash from financing activities | (6,000) | (4,560) | (8,400) | |||||||
FCF | 37,286 | 44,872 | 17,781 | |||||||
Balance | ||||||||||
Cash | 87,916 | 39,815 | 29,346 | |||||||
Long term investments | ||||||||||
Excess cash | 80,518 | 32,283 | 22,143 | |||||||
Stockholders' equity | 151,376 | 143,673 | 137,008 | |||||||
Invested Capital | 72,804 | 112,304 | 116,549 | |||||||
ROIC | 45.62% | 36.70% | 30.19% | |||||||
ROCE | 28.85% | 29.75% | 23.93% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,401 | 2,374 | 2,374 | |||||||
Price | 112.00 -6.28% | 119.50 -2.85% | 123.00 -34.22% | |||||||
Market cap | 268,871 -5.23% | 283,697 -2.85% | 292,032 -34.24% | |||||||
EV | 183,150 | 245,317 | 264,000 | |||||||
EBITDA | 50,507 | 50,028 | 39,398 | |||||||
EV/EBITDA | 3.63 | 4.90 | 6.70 | |||||||
Interest | 19 | 343 | 458 | |||||||
Interest/NOPBT | 0.04% | 0.78% | 1.35% |