Loading...
XSWXVAHN
Market cap1.60bUSD
Dec 20, Last price  
488.00CHF
1D
-0.20%
1Q
4.27%
Jan 2017
1.24%
IPO
320.69%
Name

Vaudoise Assurances Holding SA

Chart & Performance

D1W1MN
XSWX:VAHN chart
P/E
10.79
P/S
1.01
EPS
45.23
Div Yield, %
4.17%
Shrs. gr., 5y
-0.33%
Rev. gr., 5y
2.00%
Revenues
1.42b
+3.54%
1,966,984,0002,269,592,0002,365,364,0002,334,503,0001,157,919,0002,016,873,0003,100,026,0001,914,045,0001,997,286,0001,629,277,0001,575,357,0001,300,856,0001,291,523,0001,298,213,0001,279,872,0001,426,879,0001,330,092,0001,370,682,0001,366,936,0001,415,341,000
Net income
132m
+1.23%
27,561,00044,106,00044,973,00088,289,000142,152,000126,723,000130,390,000117,427,000122,197,000126,366,000153,563,000128,767,000124,811,000120,652,000127,518,000133,964,000122,794,000134,181,000130,884,000132,488,000
CFO
81m
-5.67%
587,341,000846,671,000940,593,000827,751,000310,395,000886,505,0001,284,845,000183,651,00036,972,000-34,667,000-4,457,861,000198,239,000126,572,000126,549,000162,720,00026,917,00085,957,000109,638,00086,330,00081,432,000
Dividend
May 08, 202422 CHF/sh
Earnings
Mar 25, 2025

Profile

Vaudoise Assurances Holding SA provides insurance products and services to individuals and SMEs primarily in Switzerland. The company offers vehicle, household, public liability, foresight, mortgage, and business insurance. It serves customers through its network of agencies. The company was founded in 1895 and is headquartered in Lausanne, Switzerland. Vaudoise Assurances Holding SA operates as a subsidiary of Mutuelle Vaudoise, Société Coopérative.
URL
https://www.vaudoise.ch/
IPO date
Jun 27, 2005
Employees
1,790
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,415,341
3.54%
1,366,936
-0.27%
1,370,682
3.05%
Cost of revenue
26,578
22,134
18,928
Unusual Expense (Income)
NOPBT
1,388,763
1,344,802
1,351,754
NOPBT Margin
98.12%
98.38%
98.62%
Operating Taxes
14,679
16,773
16,865
Tax Rate
1.06%
1.25%
1.25%
NOPAT
1,374,084
1,328,029
1,334,889
Net income
132,488
1.23%
130,884
-2.46%
134,181
9.27%
Dividends
(59,629)
(52,342)
(55,152)
Dividend yield
4.68%
4.24%
4.24%
Proceeds from repurchase of equity
(120,678)
BB yield
9.77%
Debt
Debt current
Long-term debt
162,499
160,156
37,000
Deferred revenue
3,617,957
3,654,524
Other long-term liabilities
4,575,667
820,291
807,932
Net debt
(5,021,226)
(1,571,872)
(1,635,305)
Cash flow
Cash from operating activities
81,432
86,330
109,638
CAPEX
(39,563)
(19,127)
(34,640)
Cash from investing activities
(43,095)
(33,729)
(31,806)
Cash from financing activities
(63,808)
56,028
(50,152)
FCF
1,868,368
1,019,211
1,299,717
Balance
Cash
287,056
312,038
203,409
Long term investments
4,896,669
1,419,990
1,468,896
Excess cash
5,112,958
1,663,681
1,603,771
Stockholders' equity
2,338,749
2,275,162
2,435,471
Invested Capital
4,812,133
5,193,448
5,326,520
ROIC
27.47%
25.25%
25.42%
ROCE
19.42%
19.19%
18.98%
EV
Common stock shares outstanding
2,895
2,920
2,923
Price
440.00
4.02%
423.00
-4.94%
445.00
-6.32%
Market cap
1,273,866
3.14%
1,235,144
-5.05%
1,300,857
-6.32%
EV
(3,747,360)
(336,209)
(333,839)
EBITDA
1,405,827
1,362,002
1,378,830
EV/EBITDA
Interest
3,040
764
87
Interest/NOPBT
0.22%
0.06%
0.01%