Loading...
XSWX
VAHN
Market cap1.77bUSD
Apr 04, Last price  
536.00CHF
1D
-4.29%
1Q
7.20%
Jan 2017
11.20%
IPO
362.07%
Name

Vaudoise Assurances Holding SA

Chart & Performance

D1W1MN
P/E
11.52
P/S
1.08
EPS
46.54
Div Yield, %
4.10%
Shrs. gr., 5y
-0.33%
Rev. gr., 5y
2.03%
Revenues
1.42b
+3.54%
1,966,984,0002,269,592,0002,365,364,0002,334,503,0001,157,919,0002,016,873,0003,100,026,0001,914,045,0001,997,286,0001,629,277,0001,575,357,0001,300,856,0001,291,523,0001,298,213,0001,279,872,0001,426,879,0001,330,092,0001,370,682,0001,366,936,0001,415,341,000
Net income
132m
+1.23%
27,561,00044,106,00044,973,00088,289,000142,152,000126,723,000130,390,000117,427,000122,197,000126,366,000153,563,000128,767,000124,811,000120,652,000127,518,000133,964,000122,794,000134,181,000130,884,000132,488,000
CFO
81m
-5.67%
587,341,000846,671,000940,593,000827,751,000310,395,000886,505,0001,284,845,000183,651,00036,972,000-34,667,000-4,457,861,000198,239,000126,572,000126,549,000162,720,00026,917,00085,957,000109,638,00086,330,00081,432,000
Dividend
May 08, 202422 CHF/sh
Earnings
Aug 25, 2025

Profile

Vaudoise Assurances Holding SA provides insurance products and services to individuals and SMEs primarily in Switzerland. The company offers vehicle, household, public liability, foresight, mortgage, and business insurance. It serves customers through its network of agencies. The company was founded in 1895 and is headquartered in Lausanne, Switzerland. Vaudoise Assurances Holding SA operates as a subsidiary of Mutuelle Vaudoise, Société Coopérative.
URL
https://www.vaudoise.ch/
IPO date
Jun 27, 2005
Employees
1,790
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,415,341
3.54%
1,366,936
-0.27%
Cost of revenue
26,578
22,134
Unusual Expense (Income)
NOPBT
1,388,763
1,344,802
NOPBT Margin
98.12%
98.38%
Operating Taxes
14,679
16,773
Tax Rate
1.06%
1.25%
NOPAT
1,374,084
1,328,029
Net income
132,488
1.23%
130,884
-2.46%
Dividends
(59,629)
(52,342)
Dividend yield
4.68%
4.24%
Proceeds from repurchase of equity
(120,678)
BB yield
9.77%
Debt
Debt current
Long-term debt
162,499
160,156
Deferred revenue
3,617,957
Other long-term liabilities
4,575,667
820,291
Net debt
(5,021,226)
(1,571,872)
Cash flow
Cash from operating activities
81,432
86,330
CAPEX
(39,563)
(19,127)
Cash from investing activities
(43,095)
(33,729)
Cash from financing activities
(63,808)
56,028
FCF
1,868,368
1,019,211
Balance
Cash
287,056
312,038
Long term investments
4,896,669
1,419,990
Excess cash
5,112,958
1,663,681
Stockholders' equity
2,338,749
2,275,162
Invested Capital
4,812,133
5,193,448
ROIC
27.47%
25.25%
ROCE
19.42%
19.19%
EV
Common stock shares outstanding
2,895
2,920
Price
440.00
4.02%
423.00
-4.94%
Market cap
1,273,866
3.14%
1,235,144
-5.05%
EV
(3,747,360)
(336,209)
EBITDA
1,405,827
1,362,002
EV/EBITDA
Interest
3,040
764
Interest/NOPBT
0.22%
0.06%