XSWXUBXN
Market cap582mUSD
Dec 23, Last price
70.80CHF
1D
2.16%
1Q
-4.97%
Jan 2017
-62.97%
IPO
-2.34%
Name
U Blox Holding AG
Chart & Performance
Profile
u-blox Holding AG develops, manufactures, and markets products and services supporting GPS/GNSS satellite positioning systems for the automotive, industrial, and consumer markets worldwide. The company operates in two segments, Positioning and Wireless Products, and Wireless Services. The Positioning and Wireless Products segment develops and sells chips and modules designed for positioning and wireless connectivity. The Wireless Services segment offers wireless communication technology services in terms of reference designs and software. The company offers a range of GPS/GNSS positioning products, including satellite receiver chips and chipsets, receiver modules, receiver boards, antennas, and smart antennas, which are in used for navigation, automatic vehicle location, security, traffic control, location-based services, timing, and agriculture. u-blox Holding AG was founded in 1997 and is based in Thalwil, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 576,910 -7.52% | 623,852 50.67% | 414,057 24.15% | |||||||
Cost of revenue | 582,137 | 505,154 | 394,752 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,227) | 118,698 | 19,305 | |||||||
NOPBT Margin | 19.03% | 4.66% | ||||||||
Operating Taxes | (3,878) | 18,372 | 5,725 | |||||||
Tax Rate | 15.48% | 29.66% | ||||||||
NOPAT | (1,349) | 100,326 | 13,580 | |||||||
Net income | (8,631) -108.48% | 101,772 563.92% | 15,329 -123.72% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,974 | (2,741) | ||||||||
BB yield | -0.98% | 0.35% | ||||||||
Debt | ||||||||||
Debt current | 5,041 | 65,514 | 5,387 | |||||||
Long-term debt | 58,717 | 59,072 | 87,246 | |||||||
Deferred revenue | (1) | 27,402 | ||||||||
Other long-term liabilities | 31,273 | 25,506 | 34,264 | |||||||
Net debt | (65,296) | (15,400) | 7,037 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 59,172 | 116,046 | 95,162 | |||||||
CAPEX | (7,129) | (51,007) | (43,117) | |||||||
Cash from investing activities | (48,313) | (51,304) | (41,998) | |||||||
Cash from financing activities | (20,178) | (9,247) | (65,004) | |||||||
FCF | (2,948) | 50,592 | 45,345 | |||||||
Balance | ||||||||||
Cash | 126,884 | 137,746 | 83,745 | |||||||
Long term investments | 2,170 | 2,240 | 1,851 | |||||||
Excess cash | 100,208 | 108,793 | 64,893 | |||||||
Stockholders' equity | 372,459 | 416,526 | 317,332 | |||||||
Invested Capital | 364,804 | 416,571 | 362,160 | |||||||
ROIC | 25.77% | 3.65% | ||||||||
ROCE | 21.92% | 4.46% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 7,127 | 7,099 | 6,937 | |||||||
Price | 99.90 -9.35% | 110.20 56.42% | 70.45 19.71% | |||||||
Market cap | 712,008 -8.99% | 782,343 60.09% | 488,700 19.71% | |||||||
EV | 646,712 | 766,943 | 495,737 | |||||||
EBITDA | 40,352 | 160,688 | 59,250 | |||||||
EV/EBITDA | 16.03 | 4.77 | 8.37 | |||||||
Interest | 1,959 | 2,076 | 2,739 | |||||||
Interest/NOPBT | 1.75% | 14.19% |