XSWXTIBN
Market cap143mUSD
Dec 23, Last price
39.00
1D
0.26%
1Q
-3.70%
Jan 2017
-44.60%
IPO
10.80%
Name
Bergbahnen Engelberg Truebsee Titlis Bet AG
Chart & Performance
Profile
Bergbahnen Engelberg-Trübsee-Titlis AG operates as a cableway and tourism company in Switzerland. It operates excursions, summer and winter adventures, hotels, restaurants and accommodation, and shops. The company was founded in 1913 and is based in Engelberg, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 68,392 42.75% | 47,909 99.60% | |||||||
Cost of revenue | 48,559 | 43,622 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 19,833 | 4,287 | |||||||
NOPBT Margin | 29.00% | 8.95% | |||||||
Operating Taxes | (158) | (9) | |||||||
Tax Rate | |||||||||
NOPAT | 19,991 | 4,296 | |||||||
Net income | 10,334 210.52% | 3,328 -166.28% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 973 | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,087 | 3,087 | |||||||
Long-term debt | 1,350 | 4,437 | |||||||
Deferred revenue | (1) | ||||||||
Other long-term liabilities | 268 | 314 | |||||||
Net debt | (5,991) | (8,398) | |||||||
Cash flow | |||||||||
Cash from operating activities | 24,849 | 17,040 | |||||||
CAPEX | (28,432) | (6,316) | |||||||
Cash from investing activities | (28,348) | (6,309) | |||||||
Cash from financing activities | (2,147) | (5,048) | |||||||
FCF | 2,574 | 11,170 | |||||||
Balance | |||||||||
Cash | 9,226 | 14,779 | |||||||
Long term investments | 1,202 | 1,143 | |||||||
Excess cash | 7,008 | 13,527 | |||||||
Stockholders' equity | 143,393 | 133,079 | |||||||
Invested Capital | 145,436 | 129,743 | |||||||
ROIC | 14.53% | 3.22% | |||||||
ROCE | 12.47% | 2.86% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,360 | 3,338 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 32,796 | 17,686 | |||||||
EV/EBITDA | |||||||||
Interest | 306 | 127 | |||||||
Interest/NOPBT | 1.54% | 2.96% |