XSWX
TECN
Market cap2.19bUSD
Apr 04, Last price
148.40CHF
1D
-3.57%
1Q
-26.53%
Jan 2017
-6.61%
Name
Tecan Group AG
Chart & Performance
Profile
Tecan Group AG provides laboratory instruments and solutions for pharmaceutical and biotechnology companies, university research departments, and forensic and diagnostic laboratories. It operates through Life Sciences Business and Partnering Business segments. The company offers liquid handling and automation, microplate readers and washers, consumables, NGS reagents, immunoassays and microbodies, and software; Tecan Laberwax, an automation solution; Resolvex, a smart sample preparation solution for use in genomics, synthetic biology, drug discovery, analytical chemistry, cell biology, protein science, applied markets, and ELISA solutions. It also develops and manufactures laboratory instrument manufacturers with essential components comprising precision pumps, valves, robotic arms, and developer software for life science research, diagnostics, and various other industries; Synergence, platform-based automation solution; and Freedom EVO and Fluent instruments. The company operates in Switzerland and Other European countries, North America, Asia, and internationally. Tecan Group AG was founded in 1980 and is headquartered in Männedorf, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 934,278 -13.04% | 1,074,386 -6.11% | 1,144,261 20.88% | |||||||
Cost of revenue | 865,398 | 945,563 | 1,014,137 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 68,880 | 128,823 | 130,124 | |||||||
NOPBT Margin | 7.37% | 11.99% | 11.37% | |||||||
Operating Taxes | 10,613 | 1,730 | 21,359 | |||||||
Tax Rate | 15.41% | 1.34% | 16.41% | |||||||
NOPAT | 58,267 | 127,093 | 108,765 | |||||||
Net income | 67,664 -48.77% | 132,075 9.04% | 121,126 -0.44% | |||||||
Dividends | (38,320) | (37,024) | (35,597) | |||||||
Dividend yield | 0.84% | 0.67% | ||||||||
Proceeds from repurchase of equity | (27,576) | 1,798 | 833 | |||||||
BB yield | -0.04% | -0.02% | ||||||||
Debt | ||||||||||
Debt current | 261,393 | 12,240 | 14,278 | |||||||
Long-term debt | 131,374 | 370,158 | 293,405 | |||||||
Deferred revenue | 24,065 | 26,467 | 11,149 | |||||||
Other long-term liabilities | 34,376 | 52,518 | 72,205 | |||||||
Net debt | 232,593 | 245,532 | 10,221 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 148,541 | 160,572 | 127,474 | |||||||
CAPEX | (15,279) | (19,433) | (36,234) | |||||||
Cash from investing activities | (48,607) | (84,235) | (88,219) | |||||||
Cash from financing activities | (81,302) | (50,568) | (47,816) | |||||||
FCF | 64,822 | 98,157 | 58,086 | |||||||
Balance | ||||||||||
Cash | 406,008 | 366,423 | 293,237 | |||||||
Long term investments | (245,834) | (229,557) | 4,225 | |||||||
Excess cash | 113,460 | 83,147 | 240,249 | |||||||
Stockholders' equity | 1,113,091 | 1,348,910 | 1,357,720 | |||||||
Invested Capital | 1,701,657 | 1,660,842 | 1,465,331 | |||||||
ROIC | 3.47% | 8.13% | 7.58% | |||||||
ROCE | 3.72% | 7.20% | 7.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,821 | 12,788 | ||||||||
Price | 202.60 -41.00% | 343.40 -16.73% | 412.40 -25.76% | |||||||
Market cap | 4,402,652 -16.52% | 5,273,901 -22.93% | ||||||||
EV | 4,648,184 | 5,284,122 | ||||||||
EBITDA | 135,685 | 199,617 | 197,178 | |||||||
EV/EBITDA | 23.29 | 26.80 | ||||||||
Interest | 3,177 | 1,333 | 1,315 | |||||||
Interest/NOPBT | 4.61% | 1.03% | 1.01% |