Loading...
XSWXSUN
Market cap4.89bUSD
Dec 20, Last price  
129.00CHF
1D
0.00%
1Q
-1.83%
Jan 2017
22.86%
IPO
-9.79%
Name

Sulzer AG

Chart & Performance

D1W1MN
XSWX:SUN chart
P/E
19.08
P/S
1.33
EPS
6.76
Div Yield, %
1.85%
Shrs. gr., 5y
1.28%
Rev. gr., 5y
-0.50%
Revenues
3.28b
+3.20%
2,067,000,0002,498,200,0002,801,700,0003,537,000,0003,713,500,0003,350,400,0003,183,700,0003,577,900,0004,021,600,0003,263,900,0003,212,100,0002,971,000,0002,876,700,0003,049,000,0003,364,900,0003,728,500,0002,967,800,0003,155,300,0003,179,900,0003,281,700,000
Net income
229m
+701.05%
70,200,000128,300,000221,400,000284,100,000327,700,000275,800,000304,300,000280,000,000307,100,000174,500,000-160,700,00073,900,00059,000,00083,200,000113,700,000154,000,00083,600,0001,416,700,00028,600,000229,100,000
CFO
362m
+203.60%
131,100,000136,900,000246,000,000251,500,000449,900,000488,000,000254,200,000188,600,000472,800,000320,100,000181,200,000222,800,000263,200,000183,700,000260,800,000319,700,000368,700,000316,400,000119,300,000362,200,000
Dividend
Apr 18, 20243.75 CHF/sh
Earnings
Feb 20, 2025

Profile

Sulzer Ltd provides fluid engineering services. The company operates through Flow Equipment, Services, Chemtech, and Others segments. It offers side-mounted horizontal and top-mounted vertical agitators, dynamic chemical mixers, and tower and tank flow management products; tower management systems; turbo compressors, aeration systems, and mechanical aerators; cartridges, mixers, dispensers, and accessories; process solutions, which include the initial concept and pilot testing; medium consistency products; pumping solutions and auxiliary equipment; and control and monitoring equipment. The company also provides lifting stations; pump and lifting station accessories; products for distillation, absorption, stripping, evaporation, phase separation, liquid-liquid extraction, and crystallization; static and submersible mixers; solids reduction, separation, and removal systems; and screening, sedimentation, and filtration solutions. In addition, its services include rotating equipment services; static equipment services, welding, plant maintenance, and turnaround project services. Further, the company digital solution, which includes control and monitoring software solutions that include a range of software primarily designed to simplify set-up and maintenance for web-based alarm handling and monitoring software; sense condition monitoring solutions, which detects possible equipment failures early on and optimizes maintenance planning.; PumpsOnline services that allow access to equipment-related information; BLUE BOX, a collaborative digital solution; and DOC BOX, which allows users to systematically identify the root cause of a problem. It serves oil and gas; chemical; general industry; water; power; adhesive, dental, and healthcare; and beauty markets. The company operates in Switzerland, the United Kingdom, Saudi Arabia, Germany, Spain, Sweden, the Americas, and the Asia Pacific. Sulzer Ltd was founded in 1834 and is headquartered in Winterthur, Switzerland.
URL
https://www.sulzer.com/
IPO date
Sep 23, 2013
Employees
12,981
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,281,700
3.20%
3,179,900
0.78%
3,155,300
6.32%
Cost of revenue
2,962,200
2,986,700
2,940,800
Unusual Expense (Income)
NOPBT
319,500
193,200
214,500
NOPBT Margin
9.74%
6.08%
6.80%
Operating Taxes
73,800
79,000
57,200
Tax Rate
23.10%
40.89%
26.67%
NOPAT
245,700
114,200
157,300
Net income
229,100
701.05%
28,600
-97.98%
1,416,700
1,594.62%
Dividends
(80,900)
(80,600)
(91,900)
Dividend yield
2.74%
3.24%
2.98%
Proceeds from repurchase of equity
(20,900)
(51,600)
(62,900)
BB yield
0.71%
2.08%
2.04%
Debt
Debt current
285,000
333,800
369,800
Long-term debt
957,100
1,111,100
1,229,100
Deferred revenue
67,200
64,500
Other long-term liabilities
177,900
184,500
255,600
Net debt
172,000
163,400
18,000
Cash flow
Cash from operating activities
362,200
119,300
316,400
CAPEX
(59,500)
(69,800)
(86,100)
Cash from investing activities
(104,800)
(87,000)
414,500
Cash from financing activities
(448,600)
(286,300)
(365,200)
FCF
254,900
146,800
340,600
Balance
Cash
977,000
1,210,300
1,532,100
Long term investments
93,100
71,200
48,800
Excess cash
906,015
1,122,505
1,423,135
Stockholders' equity
1,983,000
1,071,600
1,330,300
Invested Capital
1,519,685
1,556,500
1,763,300
ROIC
15.97%
6.88%
7.92%
ROCE
12.73%
7.01%
6.61%
EV
Common stock shares outstanding
34,375
34,523
34,322
Price
85.90
19.31%
72.00
-19.87%
89.85
-3.49%
Market cap
2,952,841
18.80%
2,485,653
-19.40%
3,083,850
-3.47%
EV
3,975,741
2,653,453
3,107,350
EBITDA
427,500
308,000
345,700
EV/EBITDA
9.30
8.62
8.99
Interest
24,500
25,600
24,100
Interest/NOPBT
7.67%
13.25%
11.24%