Loading...
XSWX
SUN
Market cap6.11bUSD
Jul 11, Last price  
144.00CHF
1D
1.27%
1Q
12.15%
Jan 2017
37.14%
IPO
0.70%
Name

Sulzer AG

Chart & Performance

D1W1MN
P/E
18.56
P/S
1.38
EPS
7.76
Div Yield, %
2.60%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
-1.08%
Revenues
3.53b
+7.58%
2,498,200,0002,801,700,0003,537,000,0003,713,500,0003,350,400,0003,183,700,0003,577,900,0004,021,600,0003,263,900,0003,212,100,0002,971,000,0002,876,700,0003,049,000,0003,364,900,0003,728,500,0002,967,800,0003,155,300,0003,179,900,0003,281,700,0003,530,600,000
Net income
262m
+14.32%
128,300,000221,400,000284,100,000327,700,000275,800,000304,300,000280,000,000307,100,000174,500,000-160,700,00073,900,00059,000,00083,200,000113,700,000154,000,00083,600,0001,416,700,00028,600,000229,100,000261,900,000
CFO
324m
-10.60%
136,900,000246,000,000251,500,000449,900,000488,000,000254,200,000188,600,000472,800,000320,100,000181,200,000222,800,000263,200,000183,700,000260,800,000319,700,000368,700,000316,400,000119,300,000362,200,000323,800,000
Dividend
Apr 18, 20243.75 CHF/sh
Earnings
Jul 24, 2025

Profile

Sulzer Ltd provides fluid engineering services. The company operates through Flow Equipment, Services, Chemtech, and Others segments. It offers side-mounted horizontal and top-mounted vertical agitators, dynamic chemical mixers, and tower and tank flow management products; tower management systems; turbo compressors, aeration systems, and mechanical aerators; cartridges, mixers, dispensers, and accessories; process solutions, which include the initial concept and pilot testing; medium consistency products; pumping solutions and auxiliary equipment; and control and monitoring equipment. The company also provides lifting stations; pump and lifting station accessories; products for distillation, absorption, stripping, evaporation, phase separation, liquid-liquid extraction, and crystallization; static and submersible mixers; solids reduction, separation, and removal systems; and screening, sedimentation, and filtration solutions. In addition, its services include rotating equipment services; static equipment services, welding, plant maintenance, and turnaround project services. Further, the company digital solution, which includes control and monitoring software solutions that include a range of software primarily designed to simplify set-up and maintenance for web-based alarm handling and monitoring software; sense condition monitoring solutions, which detects possible equipment failures early on and optimizes maintenance planning.; PumpsOnline services that allow access to equipment-related information; BLUE BOX, a collaborative digital solution; and DOC BOX, which allows users to systematically identify the root cause of a problem. It serves oil and gas; chemical; general industry; water; power; adhesive, dental, and healthcare; and beauty markets. The company operates in Switzerland, the United Kingdom, Saudi Arabia, Germany, Spain, Sweden, the Americas, and the Asia Pacific. Sulzer Ltd was founded in 1834 and is headquartered in Winterthur, Switzerland.
IPO date
Sep 23, 2013
Employees
12,981
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,530,600
7.58%
3,281,700
3.20%
3,179,900
0.78%
Cost of revenue
3,141,500
2,962,200
2,986,700
Unusual Expense (Income)
NOPBT
389,100
319,500
193,200
NOPBT Margin
11.02%
9.74%
6.08%
Operating Taxes
88,200
73,800
79,000
Tax Rate
22.67%
23.10%
40.89%
NOPAT
300,900
245,700
114,200
Net income
261,900
14.32%
229,100
701.05%
28,600
-97.98%
Dividends
(86,500)
(80,900)
(80,600)
Dividend yield
1.93%
2.74%
3.24%
Proceeds from repurchase of equity
(33,200)
(20,900)
(51,600)
BB yield
0.74%
0.71%
2.08%
Debt
Debt current
338,600
285,000
333,800
Long-term debt
928,200
957,100
1,111,100
Deferred revenue
67,200
Other long-term liabilities
167,700
177,900
184,500
Net debt
122,900
172,000
163,400
Cash flow
Cash from operating activities
323,800
362,200
119,300
CAPEX
(82,700)
(59,500)
(69,800)
Cash from investing activities
(98,200)
(104,800)
(87,000)
Cash from financing activities
(151,600)
(448,600)
(286,300)
FCF
249,200
254,900
146,800
Balance
Cash
1,061,600
977,000
1,210,300
Long term investments
82,300
93,100
71,200
Excess cash
967,370
906,015
1,122,505
Stockholders' equity
2,107,000
1,983,000
1,071,600
Invested Capital
1,597,330
1,519,685
1,556,500
ROIC
19.31%
15.97%
6.88%
ROCE
14.78%
12.73%
7.01%
EV
Common stock shares outstanding
34,294
34,375
34,523
Price
131.00
52.50%
85.90
19.31%
72.00
-19.87%
Market cap
4,492,529
52.14%
2,952,841
18.80%
2,485,653
-19.40%
EV
4,626,929
3,975,741
2,653,453
EBITDA
509,300
427,500
308,000
EV/EBITDA
9.08
9.30
8.62
Interest
29,300
24,500
25,600
Interest/NOPBT
7.53%
7.67%
13.25%