XSWXSTRN
Market cap27mUSD
Dec 23, Last price
22.40CHF
1D
3.70%
1Q
-7.44%
Jan 2017
-42.19%
Name
Schlatter Industries AG
Chart & Performance
Profile
Schlatter Industries AG manufactures and sells welding systems and weaving machines worldwide. It offers welding machines for reinforcing and industrial mesh, and industrial fences; wire straightening and cutting machines; MeshStudio, a 3-dimensional drawing program for welded wire mesh; wire butt welding machines; and flash butt welding machines for rails. The company also provides warp preparation machines; weaving machines for press fabrics, dryer fabrics, and industrial filters; finishing machines for forming, press, and dryer fabrics; wire weaving machines for metal wire fabrics; wire crimping machines for sieves and screens; and screen assembly machines for sieves and screens under the Jäger brand name. In addition, it offers used machinery. The company was formerly known as Schlatter Holding AG and changed its name to Schlatter Industries AG in January 2013. Schlatter Industries AG was founded in 1916 and is based in Schlieren, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 128,574 16.41% | 110,454 16.71% | 94,636 20.12% | |||||||
Cost of revenue | 80,384 | 66,892 | 53,917 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 48,190 | 43,562 | 40,719 | |||||||
NOPBT Margin | 37.48% | 39.44% | 43.03% | |||||||
Operating Taxes | 462 | 186 | (222) | |||||||
Tax Rate | 0.96% | 0.43% | ||||||||
NOPAT | 47,728 | 43,376 | 40,941 | |||||||
Net income | 5,889 71.74% | 3,429 -28.86% | 4,820 -188.00% | |||||||
Dividends | (552) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 553 | 1,322 | 750 | |||||||
Long-term debt | 5,055 | 6,205 | 6,851 | |||||||
Deferred revenue | 1 | |||||||||
Other long-term liabilities | 5,009 | 5,003 | 4,627 | |||||||
Net debt | (7,853) | (20,109) | (26,700) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,648 | (5,223) | 14,528 | |||||||
CAPEX | (1,662) | (1,531) | (712) | |||||||
Cash from investing activities | (1,841) | (1,253) | (545) | |||||||
Cash from financing activities | (2,050) | 318 | (1,933) | |||||||
FCF | 49,526 | 34,228 | 50,030 | |||||||
Balance | ||||||||||
Cash | 13,461 | 8,982 | 15,217 | |||||||
Long term investments | 18,654 | 19,084 | ||||||||
Excess cash | 7,032 | 22,113 | 29,569 | |||||||
Stockholders' equity | 33,666 | 31,327 | 28,221 | |||||||
Invested Capital | 38,843 | 21,135 | 11,521 | |||||||
ROIC | 159.15% | 265.66% | 288.02% | |||||||
ROCE | 104.82% | 100.69% | 102.38% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,105 | 1,105 | 1,105 | |||||||
Price | 25.00 8.70% | 23.00 -21.77% | ||||||||
Market cap | 27,618 8.70% | 25,408 -21.77% | ||||||||
EV | 7,682 | (1,168) | ||||||||
EBITDA | 49,840 | 45,015 | 42,242 | |||||||
EV/EBITDA | 0.17 | |||||||||
Interest | 549 | 370 | 353 | |||||||
Interest/NOPBT | 1.14% | 0.85% | 0.87% |