Loading...
XSWXSREN
Market cap41bUSD
Dec 20, Last price  
128.50CHF
1D
-0.46%
1Q
10.49%
Jan 2017
33.16%
IPO
157.26%
Name

Swiss Re AG

Chart & Performance

D1W1MN
XSWX:SREN chart
P/E
13.00
P/S
0.84
EPS
11.07
Div Yield, %
4.96%
Shrs. gr., 5y
-0.37%
Rev. gr., 5y
6.06%
Revenues
49.73b
+8.01%
28,862,566,43833,010,329,56237,792,763,01223,327,574,13032,254,106,28028,835,000,00028,083,000,00033,515,000,00036,925,000,00037,382,000,00035,736,000,00043,807,000,00042,496,000,00037,062,000,00049,327,000,00043,345,000,00046,741,000,00046,043,000,00049,733,000,000
Net income
3.21b
+580.93%
1,749,430,5233,738,317,7573,668,738,1550488,888,8882,134,000,0002,798,000,0004,257,000,0004,444,000,0003,500,000,0004,597,000,0003,558,000,000398,000,000462,000,000727,000,000-878,000,0001,437,000,000472,000,0003,214,000,000
CFO
4.09b
+39.60%
1,497,342,4441,273,979,340000-6,086,0001,497,0004,503,000,0002,283,000,0004,397,000,0005,412,000,0006,115,000,0001,303,000,0001,572,000,0004,397,000,0005,394,000,0004,104,000,0002,927,000,0004,086,000,000
Dividend
Apr 16, 20246.8 CHF/sh
Earnings
Feb 27, 2025

Profile

Swiss Re AG, together with its subsidiaries, provides wholesale reinsurance, insurance, other insurance-based forms of risk transfer, and other insurance-related services worldwide. The company operates through Property & Casualty Reinsurance, Life & Health Reinsurance, and Corporate Solutions. The Property & Casualty Reinsurance segment underwrites property reinsurance, including property, credit and surety, engineering, aviation, marine, agriculture, retakaful, and facultative reinsurance solutions; and casualty reinsurance, such as liability, motor, worker's compensation, personal accident, management and professional liability, cyber, and facultative reinsurance solutions. The Life & Health Reinsurance segment underwrites life and health insurance products. The Corporate Solutions segment offers standard risk transfer covers and multi-line programs to customized solutions. It serves stock and mutual insurance companies, public sector and governmental entities, mid-sized and large corporations, and individuals. Swiss Re AG was founded in 1863 and is headquartered in Zurich, Switzerland.
IPO date
May 20, 2011
Employees
14,408
Domiciled in
CH
Incorporated in
CH

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
49,733,000
8.01%
46,043,000
-1.49%
46,741,000
7.83%
Cost of revenue
271,000
Unusual Expense (Income)
NOPBT
49,462,000
46,043,000
46,741,000
NOPBT Margin
99.46%
100.00%
100.00%
Operating Taxes
1,210,000
171,000
394,000
Tax Rate
2.45%
0.37%
0.84%
NOPAT
48,252,000
45,872,000
46,347,000
Net income
3,214,000
580.93%
472,000
-67.15%
1,437,000
-263.67%
Dividends
(1,850,000)
(1,825,000)
(1,855,000)
Dividend yield
6.35%
6.95%
6.77%
Proceeds from repurchase of equity
(6,000)
(37,000)
BB yield
0.02%
0.14%
Debt
Debt current
786,000
300,000
Long-term debt
9,817,000
10,252,000
10,323,000
Deferred revenue
3,939,000
Other long-term liabilities
(1,291,000)
(13,640,000)
(10,323,000)
Net debt
(170,016,000)
(164,484,000)
(97,298,000)
Cash flow
Cash from operating activities
4,086,000
2,927,000
4,104,000
CAPEX
Cash from investing activities
(362,000)
(2,338,000)
(2,137,000)
Cash from financing activities
(3,224,000)
(1,237,000)
(2,100,000)
FCF
49,028,000
45,416,000
46,245,000
Balance
Cash
88,382,000
85,608,000
4,148,000
Long term investments
91,451,000
89,914,000
103,773,000
Excess cash
177,346,350
173,219,850
105,583,950
Stockholders' equity
28,803,000
27,419,000
28,772,000
Invested Capital
147,735,000
137,778,000
146,391,000
ROIC
33.80%
32.29%
31.65%
ROCE
28.02%
26.89%
25.75%
EV
Common stock shares outstanding
307,862
303,532
303,532
Price
94.56
9.34%
86.48
-4.19%
90.26
8.30%
Market cap
29,111,394
10.90%
26,249,422
-4.19%
27,396,772
13.70%
EV
(129,151,606)
(124,619,578)
(65,833,228)
EBITDA
49,394,000
46,468,000
46,804,000
EV/EBITDA
Interest
556,000
570,000
571,000
Interest/NOPBT
1.12%
1.24%
1.22%