Loading...
XSWX
SREN
Market cap48bUSD
Jul 11, Last price  
140.80CHF
1D
-0.74%
1Q
1.99%
Jan 2017
45.91%
IPO
181.88%
Name

Swiss Re AG

Chart & Performance

D1W1MN
P/E
15.03
P/S
5.58
EPS
11.77
Div Yield, %
4.83%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
-29.28%
Revenues
8.73b
-82.46%
28,862,566,43833,010,329,56237,792,763,01223,327,574,13032,254,106,28028,835,000,00028,083,000,00033,515,000,00036,925,000,00037,382,000,00035,736,000,00043,807,000,00042,496,000,00037,062,000,00049,327,000,00043,345,000,00046,741,000,00046,043,000,00049,733,000,0008,725,000,000
Net income
3.24b
+0.84%
1,749,430,5233,738,317,7573,668,738,1550488,888,8882,134,000,0002,798,000,0004,257,000,0004,444,000,0003,500,000,0004,597,000,0003,558,000,000398,000,000462,000,000727,000,000-878,000,0001,437,000,000472,000,0003,214,000,0003,241,000,000
CFO
3.13b
-23.40%
1,497,342,4441,273,979,340000-6,086,0001,497,0004,503,000,0002,283,000,0004,397,000,0005,412,000,0006,115,000,0001,303,000,0001,572,000,0004,397,000,0005,394,000,0004,104,000,0002,927,000,0004,086,000,0003,130,000,000
Dividend
Apr 16, 20246.8 CHF/sh
Earnings
Aug 07, 2025

Profile

Swiss Re AG, together with its subsidiaries, provides wholesale reinsurance, insurance, other insurance-based forms of risk transfer, and other insurance-related services worldwide. The company operates through Property & Casualty Reinsurance, Life & Health Reinsurance, and Corporate Solutions. The Property & Casualty Reinsurance segment underwrites property reinsurance, including property, credit and surety, engineering, aviation, marine, agriculture, retakaful, and facultative reinsurance solutions; and casualty reinsurance, such as liability, motor, worker's compensation, personal accident, management and professional liability, cyber, and facultative reinsurance solutions. The Life & Health Reinsurance segment underwrites life and health insurance products. The Corporate Solutions segment offers standard risk transfer covers and multi-line programs to customized solutions. It serves stock and mutual insurance companies, public sector and governmental entities, mid-sized and large corporations, and individuals. Swiss Re AG was founded in 1863 and is headquartered in Zurich, Switzerland.
IPO date
May 20, 2011
Employees
14,408
Domiciled in
CH
Incorporated in
CH

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,725,000
-82.46%
49,733,000
8.01%
46,043,000
-1.49%
Cost of revenue
271,000
Unusual Expense (Income)
NOPBT
8,725,000
49,462,000
46,043,000
NOPBT Margin
100.00%
99.46%
100.00%
Operating Taxes
895,000
1,210,000
171,000
Tax Rate
10.26%
2.45%
0.37%
NOPAT
7,830,000
48,252,000
45,872,000
Net income
3,241,000
0.84%
3,214,000
580.93%
472,000
-67.15%
Dividends
(1,978,000)
(1,850,000)
(1,825,000)
Dividend yield
4.90%
6.35%
6.95%
Proceeds from repurchase of equity
(705,000)
(6,000)
BB yield
1.75%
0.02%
Debt
Debt current
786,000
Long-term debt
7,261,000
9,817,000
10,252,000
Deferred revenue
Other long-term liabilities
(9,674,000)
(1,291,000)
(13,640,000)
Net debt
(174,811,000)
(170,016,000)
(164,484,000)
Cash flow
Cash from operating activities
3,130,000
4,086,000
2,927,000
CAPEX
Cash from investing activities
(407,000)
(362,000)
(2,338,000)
Cash from financing activities
(2,970,000)
(3,224,000)
(1,237,000)
FCF
8,236,000
49,028,000
45,416,000
Balance
Cash
88,639,000
88,382,000
85,608,000
Long term investments
93,433,000
91,451,000
89,914,000
Excess cash
181,635,750
177,346,350
173,219,850
Stockholders' equity
26,330,000
28,803,000
27,419,000
Invested Capital
98,486,000
147,735,000
137,778,000
ROIC
6.36%
33.80%
32.29%
ROCE
6.86%
28.02%
26.89%
EV
Common stock shares outstanding
307,862
307,862
303,532
Price
131.20
38.75%
94.56
9.34%
86.48
-4.19%
Market cap
40,391,443
38.75%
29,111,394
10.90%
26,249,422
-4.19%
EV
(134,285,557)
(129,151,606)
(124,619,578)
EBITDA
8,400,000
49,394,000
46,468,000
EV/EBITDA
Interest
460,000
556,000
570,000
Interest/NOPBT
5.27%
1.12%
1.24%