XSWXSQN
Market cap5.61bUSD
Dec 20, Last price
337.40CHF
1D
0.00%
1Q
11.28%
Jan 2017
1,314.68%
Name
Swissquote Group Holding SA
Chart & Performance
Profile
Swissquote Group Holding Ltd, through its subsidiaries, provides a range of online financial services in Switzerland, rest of Europe, the Middle East, and the Asia Pacific. The company operates in two segments, Securities Trading and Leveraged Forex. It operates an online bank that accepts multi-currency deposits/withdrawals that include crypto assets. The company provides securities trading services, including custody services by means of tools to trade in real time a large palette of asset classes and access a set of investment, decision making, risk monitoring, and margin lending services to private investors, independent asset managers and professional investors, investment funds and other institutional clients, and third-party financial institutions. It also offers access to over-the-counter trading of leveraged foreign exchange and contract-for-differences to private investors, money managers, third-party financial institutions, and investment funds and other institutional clients. In addition, the company provides Lombard and margin loans; and robo-advisory, multicurrency credit card, crypto, online leasing, e-mortgage services. The company was incorporated in 1999 and is headquartered in Gland, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 552,291 35.32% | 408,146 -23.18% | 531,299 38.61% | |||||||
Cost of revenue | 88,764 | 113,172 | 120,736 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 463,527 | 294,975 | 410,563 | |||||||
NOPBT Margin | 83.93% | 72.27% | 77.28% | |||||||
Operating Taxes | 37,807 | 28,993 | 30,229 | |||||||
Tax Rate | 8.16% | 9.83% | 7.36% | |||||||
NOPAT | 425,719 | 265,981 | 380,334 | |||||||
Net income | 217,630 38.27% | 157,394 -18.50% | 193,113 112.16% | |||||||
Dividends | (32,730) | (33,023) | (22,327) | |||||||
Dividend yield | 1.07% | 1.64% | 0.74% | |||||||
Proceeds from repurchase of equity | (28,171) | (11,878) | 5,327 | |||||||
BB yield | 0.92% | 0.59% | -0.18% | |||||||
Debt | ||||||||||
Debt current | 366,400 | 247,606 | ||||||||
Long-term debt | 39,135 | 26,980 | 30,663 | |||||||
Deferred revenue | 2,786 | 4,675 | ||||||||
Other long-term liabilities | (26,090) | (4,019) | 198,529 | |||||||
Net debt | (7,240,085) | (8,731,171) | (6,400,083) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 292,697 | 491,760 | 268,105 | |||||||
CAPEX | (53,090) | (51,731) | (28,020) | |||||||
Cash from investing activities | (498,094) | (741,469) | (543,127) | |||||||
Cash from financing activities | (64,294) | (48,600) | 1,388,355 | |||||||
FCF | 714,904 | 78,455 | 407,685 | |||||||
Balance | ||||||||||
Cash | 4,548,151 | 6,120,266 | 5,831,443 | |||||||
Long term investments | 2,731,070 | 3,004,284 | 846,908 | |||||||
Excess cash | 7,251,606 | 9,104,143 | 6,651,786 | |||||||
Stockholders' equity | 907,919 | 727,891 | 602,377 | |||||||
Invested Capital | 9,051,869 | 9,807,594 | 8,569,308 | |||||||
ROIC | 4.51% | 2.89% | 4.84% | |||||||
ROCE | 4.65% | 2.80% | 4.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 14,957 | 15,069 | 15,069 | |||||||
Price | 204.60 53.26% | 133.50 -33.42% | 200.50 133.41% | |||||||
Market cap | 3,060,163 52.12% | 2,011,653 -33.42% | 3,021,247 135.08% | |||||||
EV | (4,179,922) | (6,715,028) | (3,363,152) | |||||||
EBITDA | 501,515 | 321,990 | 441,859 | |||||||
EV/EBITDA | ||||||||||
Interest | 37,240 | 26,569 | 33,000 | |||||||
Interest/NOPBT | 8.03% | 9.01% | 8.04% |