XSWXSGKN
Market cap2.87bUSD
Dec 20, Last price
428.50CHF
1D
-0.23%
1Q
4.26%
Jan 2017
8.21%
Name
St Galler Kantonalbank AG
Chart & Performance
Profile
St. Galler Kantonalbank AG, a cantonal bank, provides banking services to the local population, and small and middle-sized companies in the Cantons of St. Gallen and Appenzell Ausserrhoden. It offers asset management products, including funds and structured products; and financial planning services, such as succession planning, retirement planning, and wealth tax advisory services, as well as e-banking and investment research services. The company was formerly known as St. Gallische Kantonalbank and changed its name to St. Galler Kantonalbank AG in 2000. St. Galler Kantonalbank AG was founded in 1868 and is based in Sankt Gallen, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 563,637 -7.52% | 609,460 4.72% | 581,985 3.56% | |||||||
Cost of revenue | 682,583 | 275,215 | 275,678 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (118,946) | 334,245 | 306,307 | |||||||
NOPBT Margin | 54.84% | 52.63% | ||||||||
Operating Taxes | 35,655 | 32,959 | 33,794 | |||||||
Tax Rate | 9.86% | 11.03% | ||||||||
NOPAT | (154,601) | 301,286 | 272,513 | |||||||
Net income | 207,202 12.76% | 183,755 1.38% | 181,245 8.39% | |||||||
Dividends | (101,787) | (101,785) | (95,793) | |||||||
Dividend yield | 3.46% | 3.54% | 3.68% | |||||||
Proceeds from repurchase of equity | (1,697) | 748 | (1,027) | |||||||
BB yield | 0.06% | -0.03% | 0.04% | |||||||
Debt | ||||||||||
Debt current | 4,207,396 | 4,783,675 | ||||||||
Long-term debt | 7,103,663 | 6,550,170 | 6,001,590 | |||||||
Deferred revenue | 26,812,332 | 25,601,949 | ||||||||
Other long-term liabilities | 31,330,201 | 349,015 | 381,345 | |||||||
Net debt | 286,428 | 2,980,127 | 2,711,350 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (790,515) | 265,297 | 258,528 | |||||||
CAPEX | (13,344) | (10,260) | (15,678) | |||||||
Cash from investing activities | (15,463) | (1,548,364) | (982,879) | |||||||
Cash from financing activities | 155,942 | 1,015,502 | 1,072,596 | |||||||
FCF | (247,837) | 303,848 | 272,535 | |||||||
Balance | ||||||||||
Cash | 6,700,327 | 7,660,077 | 7,927,641 | |||||||
Long term investments | 116,908 | 117,362 | 146,274 | |||||||
Excess cash | 6,789,053 | 7,746,966 | 8,044,816 | |||||||
Stockholders' equity | 2,909,647 | 2,677,041 | 2,591,206 | |||||||
Invested Capital | 38,426,943 | 38,006,488 | 36,850,532 | |||||||
ROIC | 0.80% | 0.75% | ||||||||
ROCE | 0.82% | 0.78% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 5,984 | 5,984 | 5,984 | |||||||
Price | 491.50 2.18% | 481.00 10.57% | 435.00 4.82% | |||||||
Market cap | 2,941,200 2.19% | 2,878,111 10.56% | 2,603,167 4.79% | |||||||
EV | 3,227,628 | 5,858,238 | 5,314,517 | |||||||
EBITDA | (107,427) | 347,947 | 321,880 | |||||||
EV/EBITDA | 16.84 | 16.51 | ||||||||
Interest | 355,581 | 59,725 | 62,422 | |||||||
Interest/NOPBT | 17.87% | 20.38% |