XSWX
SFZN
Market cap4.35bUSD
Apr 04, Last price
855.00CHF
1D
-3.39%
1Q
-13.90%
Jan 2017
301.41%
Name
Siegfried Holding AG
Chart & Performance
Profile
Siegfried Holding AG engages in the life sciences business worldwide. The company develops and produces active pharmaceutical ingredients (APIs) and intermediates, as well as finished dosage forms, including solid oral dosage forms, and sterile and aseptic filling injectables, ophthalmics, and inhalative products. It offers contract development and manufacturing services, including pharmaceutical and analytical development, process and analytical transfer, commercial manufacturing and packaging, and scale up and clinical trial material production. In addition, the company provides APIs and controlled substances focusing on anesthetics, pain treatment applications, and central nervous and respiratory diseases. Further, it licenses oral solid and sterile products; assembles registration dossiers; and offers a common technical document for various products. The company was founded in 1873 and is headquartered in Zofingen, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,294,573 1.82% | 1,271,494 3.41% | 1,229,518 11.53% | |||||||
Cost of revenue | 1,104,992 | 1,104,412 | 997,165 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 189,581 | 167,082 | 232,353 | |||||||
NOPBT Margin | 14.64% | 13.14% | 18.90% | |||||||
Operating Taxes | 36,379 | 37,682 | 62,284 | |||||||
Tax Rate | 19.19% | 22.55% | 26.81% | |||||||
NOPAT | 153,202 | 129,400 | 170,069 | |||||||
Net income | 160,064 41.93% | 112,774 -27.94% | 156,490 63.69% | |||||||
Dividends | (15,386) | (14,438) | (13,535) | |||||||
Dividend yield | 0.36% | 0.39% | 0.51% | |||||||
Proceeds from repurchase of equity | (17,779) | (5,467) | (23,008) | |||||||
BB yield | 0.42% | 0.15% | 0.87% | |||||||
Debt | ||||||||||
Debt current | 55,541 | |||||||||
Long-term debt | 445,000 | 590,000 | ||||||||
Deferred revenue | (1) | |||||||||
Other long-term liabilities | 628,780 | 159,735 | 162,099 | |||||||
Net debt | (39,339) | 388,060 | 553,332 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 168,777 | 208,608 | 134,505 | |||||||
CAPEX | (165,301) | (127,441) | (115,208) | |||||||
Cash from investing activities | (190,346) | (146,864) | (103,715) | |||||||
Cash from financing activities | 3,039 | (94,750) | (10,683) | |||||||
FCF | (1,875) | 84,233 | 90,552 | |||||||
Balance | ||||||||||
Cash | 39,612 | 56,626 | 91,618 | |||||||
Long term investments | (273) | 314 | 591 | |||||||
Excess cash | 30,733 | |||||||||
Stockholders' equity | 886,276 | 731,622 | 813,040 | |||||||
Invested Capital | 1,608,688 | 1,442,868 | 1,432,294 | |||||||
ROIC | 10.04% | 9.00% | 12.14% | |||||||
ROCE | 11.65% | 11.42% | 15.75% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,341 | 4,300 | 4,313 | |||||||
Price | 986.00 14.72% | 859.50 40.10% | 613.50 -31.03% | |||||||
Market cap | 4,279,845 15.79% | 3,696,117 39.67% | 2,646,281 -31.45% | |||||||
EV | 4,240,222 | 4,084,074 | 3,199,613 | |||||||
EBITDA | 274,307 | 248,435 | 314,301 | |||||||
EV/EBITDA | 15.46 | 16.44 | 10.18 | |||||||
Interest | 8,500 | 9,300 | 7,574 | |||||||
Interest/NOPBT | 4.48% | 5.57% | 3.26% |