XSWX
SFSN
Market cap4.94bUSD
Apr 01, Last price
112.40CHF
1D
1.08%
1Q
-10.51%
Jan 2017
35.26%
IPO
67.01%
Name
SFS Group AG
Chart & Performance
Profile
SFS Group AG supplies mechanical fastening systems, assemblies, precision molded parts, and logistics solutions internationally. It offers airbag restraint systems; automation; bracket logic concept; brake systems; building technologies; clip nuts; communication technologies; components, assemblies, and complete devices; connections and reinforcements for timber construction; and domestic and kitchen appliances. The company also provides fasters for inserts; fastening and hinge technology for doors, windows, and glass facades; fastening system for the façade; furniture fittings; hand driving tools and wrenches; hard disk drives; inserts; interior plastics; life-saving fall protection; lifestyle electronics; mobile devices; sensors; seats and doors; connections and reinforcements for structural timber construction; tools, forest and garden equipment; wire and hypotubing; and window fittings. It offers its products to the aircraft, automotive, construction, electronics, medical, and other markets. SFS Group AG was founded in 1928 and is headquartered in Heerbrugg, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 3,050,100 -1.82% | 3,106,600 13.43% | 2,738,700 44.35% | |||||||
Cost of revenue | 1,444,400 | 2,258,100 | 2,431,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,605,700 | 848,500 | 307,600 | |||||||
NOPBT Margin | 52.64% | 27.31% | 11.23% | |||||||
Operating Taxes | 83,600 | 83,700 | 67,200 | |||||||
Tax Rate | 5.21% | 9.86% | 21.85% | |||||||
NOPAT | 1,522,100 | 764,800 | 240,400 | |||||||
Net income | 241,300 -9.29% | 266,000 -0.26% | 266,700 9.39% | |||||||
Dividends | (97,200) | (97,200) | (82,000) | |||||||
Dividend yield | 1.99% | 2.40% | 2.44% | |||||||
Proceeds from repurchase of equity | (1,600) | 776,700 | ||||||||
BB yield | 0.04% | -23.14% | ||||||||
Debt | ||||||||||
Debt current | 276,000 | 36,700 | 27,200 | |||||||
Long-term debt | 283,600 | 636,100 | 672,000 | |||||||
Deferred revenue | (1) | |||||||||
Other long-term liabilities | 33,000 | 33,000 | 35,200 | |||||||
Net debt | 370,000 | 427,500 | 424,700 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 375,000 | 313,400 | 289,100 | |||||||
CAPEX | (141,300) | (161,500) | (171,000) | |||||||
Cash from investing activities | (158,000) | (179,000) | (644,700) | |||||||
Cash from financing activities | (223,300) | (117,700) | 294,700 | |||||||
FCF | 1,378,000 | 712,500 | (314,900) | |||||||
Balance | ||||||||||
Cash | 224,600 | 227,500 | 221,500 | |||||||
Long term investments | (35,000) | 17,800 | 53,000 | |||||||
Excess cash | 37,095 | 89,970 | 137,565 | |||||||
Stockholders' equity | 1,480,700 | 1,377,100 | 1,305,100 | |||||||
Invested Capital | 2,114,705 | 1,991,530 | 1,864,635 | |||||||
ROIC | 74.14% | 39.67% | 15.50% | |||||||
ROCE | 72.48% | 39.60% | 14.88% | |||||||
EV | ||||||||||
Common stock shares outstanding | 38,883 | 38,887 | 38,365 | |||||||
Price | 125.60 20.54% | 104.20 19.09% | 87.50 -30.67% | |||||||
Market cap | 4,883,709 20.53% | 4,052,010 20.71% | 3,356,944 -28.99% | |||||||
EV | 5,271,509 | 4,497,810 | 3,800,544 | |||||||
EBITDA | 1,735,300 | 975,900 | 425,400 | |||||||
EV/EBITDA | 3.04 | 4.61 | 8.93 | |||||||
Interest | 18,800 | 20,100 | 9,400 | |||||||
Interest/NOPBT | 1.17% | 2.37% | 3.06% |