XSWXROG
Market cap224bUSD
Dec 20, Last price
247.40CHF
1D
0.28%
1Q
-8.10%
Jan 2017
6.36%
Name
Roche Holding AG
Chart & Performance
Profile
Roche Holding AG engages in the pharmaceuticals and diagnostics businesses in Switzerland, Germany, the United States, and internationally. The company offers pharmaceutical products in the therapeutic areas of oncology, neuroscience, infectious diseases, immunology, hemophilia, ophthalmology, dermatology, respiratory, anemia, inflammatory and autoimmune, and transplantation. It also offers in vitro tests for the diagnosis of various diseases, such as cancer, cardiovascular, diabetes, Covid-19, hepatitis, human papillomavirus, and other diseases. In addition, the company supplies diagnostic instruments and reagents. It has a research collaboration agreement with Synlogic, Inc. for the discovery of a novel synthetic biotic for the treatment of inflammatory bowel disease (IBD). Roche Holding AG was founded in 1896 and is headquartered in Basel, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 60,441,000 -4.49% | 63,281,000 0.76% | 62,801,000 7.68% | |||||||
Cost of revenue | 45,438,000 | 56,727,000 | 45,316,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,003,000 | 6,554,000 | 17,485,000 | |||||||
NOPBT Margin | 24.82% | 10.36% | 27.84% | |||||||
Operating Taxes | 1,721,000 | 2,796,000 | 2,463,000 | |||||||
Tax Rate | 11.47% | 42.66% | 14.09% | |||||||
NOPAT | 13,282,000 | 3,758,000 | 15,022,000 | |||||||
Net income | 11,498,000 -7.43% | 12,421,000 -10.83% | 13,930,000 -2.55% | |||||||
Dividends | (7,590,000) | (7,446,000) | (7,773,000) | |||||||
Dividend yield | 3.86% | 3.20% | 2.38% | |||||||
Proceeds from repurchase of equity | (1,144,000) | (2,514,000) | (20,397,000) | |||||||
BB yield | 0.58% | 1.08% | 6.26% | |||||||
Debt | ||||||||||
Debt current | 4,691,000 | 4,262,000 | 15,451,000 | |||||||
Long-term debt | 27,664,000 | 22,282,000 | 17,101,000 | |||||||
Deferred revenue | 227,000 | 254,000 | 246,000 | |||||||
Other long-term liabilities | 5,470,000 | 6,607,000 | 8,606,000 | |||||||
Net debt | 20,942,000 | 15,680,000 | 18,318,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 16,095,000 | 17,890,000 | 20,569,000 | |||||||
CAPEX | (3,742,000) | (4,552,000) | (4,549,000) | |||||||
Cash from investing activities | (10,643,000) | (3,568,000) | (6,550,000) | |||||||
Cash from financing activities | (4,239,000) | (15,718,000) | (12,703,000) | |||||||
FCF | 10,563,000 | 2,890,000 | 13,880,000 | |||||||
Balance | ||||||||||
Cash | 10,510,000 | 9,767,000 | 13,031,000 | |||||||
Long term investments | 903,000 | 1,097,000 | 1,203,000 | |||||||
Excess cash | 8,390,950 | 7,699,950 | 11,093,950 | |||||||
Stockholders' equity | 46,402,000 | 32,015,000 | 28,345,000 | |||||||
Invested Capital | 61,351,050 | 53,642,050 | 54,628,050 | |||||||
ROIC | 23.10% | 6.94% | 28.66% | |||||||
ROCE | 21.33% | 10.57% | 26.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 804,000 | 800,000 | 860,000 | |||||||
Price | 244.50 -15.83% | 290.50 -23.37% | 379.10 22.69% | |||||||
Market cap | 196,578,000 -15.41% | 232,400,000 -28.72% | 326,026,005 21.98% | |||||||
EV | 234,607,000 | 252,103,000 | 348,200,005 | |||||||
EBITDA | 18,477,000 | 10,378,000 | 21,932,000 | |||||||
EV/EBITDA | 12.70 | 24.29 | 15.88 | |||||||
Interest | 997,000 | 608,000 | 341,000 | |||||||
Interest/NOPBT | 6.65% | 9.28% | 1.95% |