XSWXRIEN
Market cap416mUSD
Dec 23, Last price
83.30CHF
1D
0.24%
1Q
-13.23%
Jan 2017
-52.96%
Name
Rieter Holding AG
Chart & Performance
Profile
Rieter Holding AG, together with its subsidiaries, supplies systems for short-staple fiber spinning in Switzerland and internationally. The company operates through three segments: Machines & Systems, Components, and After Sales. The Machines & Systems segment develops and manufactures machinery and systems for processing natural and man-made fibers, as well as their blends into yarns. This segment offers blowrooms and carding machines for fiber preparation; draw frames, combing machines, and rowing frames for spinning preparation; and ring, compact, rotor, and air jet spinning machines for end spinning. The Components segment supplies technology components to spinning mills and textile machinery manufacturers, as well as precision winding machines. This segment offers its products under the Accotex, Bräcker, Graf, Novibra, SSM, Suessen, and Temco brands. The After Sales segment develops, produces, and distributes spare parts for the company's machines; sells technology components; and provides services that enable its customers to enhance their spinning mills, as well as building conversions and modernization services. The company was founded in 1795 and is headquartered in Winterthur, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,418,600 -6.11% | 1,510,900 55.89% | 969,200 69.14% | |||||||
Cost of revenue | 1,350,000 | 1,497,100 | 948,600 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 68,600 | 13,800 | 20,600 | |||||||
NOPBT Margin | 4.84% | 0.91% | 2.13% | |||||||
Operating Taxes | 16,600 | 5,000 | 9,600 | |||||||
Tax Rate | 24.20% | 36.23% | 46.60% | |||||||
NOPAT | 52,000 | 8,800 | 11,000 | |||||||
Net income | 74,000 511.57% | 12,100 -61.83% | 31,700 -135.30% | |||||||
Dividends | (6,700) | (18,000) | ||||||||
Dividend yield | 1.65% | 3.81% | ||||||||
Proceeds from repurchase of equity | 1,500 | |||||||||
BB yield | -0.19% | |||||||||
Debt | ||||||||||
Debt current | 198,100 | 262,500 | 209,700 | |||||||
Long-term debt | 164,800 | 227,000 | 233,300 | |||||||
Deferred revenue | 22,500 | |||||||||
Other long-term liabilities | 71,500 | 53,800 | 58,900 | |||||||
Net debt | 206,200 | 296,200 | 176,200 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 69,300 | (76,200) | 165,700 | |||||||
CAPEX | (41,200) | (46,700) | (38,600) | |||||||
Cash from investing activities | 49,400 | (30,200) | (352,900) | |||||||
Cash from financing activities | (151,600) | 34,900 | 151,400 | |||||||
FCF | 322,900 | (285,000) | (12,600) | |||||||
Balance | ||||||||||
Cash | 135,900 | 176,100 | 249,400 | |||||||
Long term investments | 20,800 | 17,200 | 17,400 | |||||||
Excess cash | 85,770 | 117,755 | 218,340 | |||||||
Stockholders' equity | 605,400 | 540,300 | 538,900 | |||||||
Invested Capital | 667,030 | 727,145 | 617,560 | |||||||
ROIC | 7.46% | 1.31% | 2.25% | |||||||
ROCE | 8.67% | 1.56% | 2.37% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,494 | 4,498 | 4,501 | |||||||
Price | 90.10 -14.19% | 105.00 -40.68% | 177.00 83.04% | |||||||
Market cap | 404,874 -14.28% | 472,329 -40.72% | 796,715 83.92% | |||||||
EV | 611,174 | 923,929 | 1,089,415 | |||||||
EBITDA | 121,300 | 66,600 | 58,000 | |||||||
EV/EBITDA | 5.04 | 13.87 | 18.78 | |||||||
Interest | 13,100 | 9,600 | 5,800 | |||||||
Interest/NOPBT | 19.10% | 69.57% | 28.16% |