XSWXPGHN
Market cap35bUSD
Dec 20, Last price
1,211.00CHF
1D
-0.49%
1Q
-0.98%
Jan 2017
153.75%
IPO
1,341.67%
Name
Partners Group Holding AG
Chart & Performance
Profile
Partners Group Holding AG is a private equity firm specializing in direct, secondary, and primary investments across private equity, private real estate, private infrastructure, and private debt. The firm also makes fund of funds investments. It seeks to invest in distressed, special situations, later stage, mature, early venture, mid venture, late venture, industry consolidation, buyouts, recapitalizations, emerging growth, and seed capital. For direct private equity investments, the firm invests directly into healthcare, consumer, media & telecommunications, education, information technology, industrials, infrastructure/energy & utilities, financial and business services and real estate operating companies. For its private real estate direct investment practice, it focuses on seeking out properties globally. It also makes investments in private real estate secondaries and primaries and focuses on distressed assets in United States, Europe, and Japan. Under private debt, the firm provides senior debt financing, mezzanine financing, alongside secondaries and primaries, and also participates in add on acquisitions. It seeks to invest in middle market in Americas, Europe, and Asia. In energy infrastructure, the firm seeks to invest in the areas of midstream, power generation, gas transportation, gas export infrastructure, renewable energy including wind and solar energy. The firm seeks to invest globally with a focus on South Africa, China, India, Philippines, Austria, France, Germany, Switzerland, Russia, Brazil, and Chile. It seems to invest between 500,000 ($685,010) and 100 million ($137 million) in equity investment in companies with enterprise value between 100 million ($137 million) to 2 billion ($2740 million). The firm is a value-add investor targeting majority and minority stake in its investee companies. While investing in funds, it invests in venture capital, mezzanine, private equity, real estate, distressed, turnaround, and secondary funds. Partners Group Holding AG was founded in 1996 and is based in Baar, Switzerland with additional offices across North America, South America, Europe, Australia, and Asia.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,941,500 -7.42% | 2,097,000 -28.35% | 2,926,900 82.49% | |||||||
Cost of revenue | 650,000 | 266,400 | 338,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,291,500 | 1,830,600 | 2,588,200 | |||||||
NOPBT Margin | 66.52% | 87.30% | 88.43% | |||||||
Operating Taxes | 205,200 | 124,500 | 262,600 | |||||||
Tax Rate | 15.89% | 6.80% | 10.15% | |||||||
NOPAT | 1,086,300 | 1,706,100 | 2,325,600 | |||||||
Net income | 1,003,400 -0.15% | 1,004,900 -31.34% | 1,463,600 81.86% | |||||||
Dividends | (959,200) | (861,000) | (724,600) | |||||||
Dividend yield | 3.04% | 4.10% | 1.80% | |||||||
Proceeds from repurchase of equity | 11,500 | (544,200) | (233,000) | |||||||
BB yield | -0.04% | 2.59% | 0.58% | |||||||
Debt | ||||||||||
Debt current | 554,200 | 284,900 | 10,900 | |||||||
Long-term debt | 1,025,800 | 862,000 | 849,000 | |||||||
Deferred revenue | 124,900 | 138,000 | ||||||||
Other long-term liabilities | 358,100 | (131,600) | (141,400) | |||||||
Net debt | 427,700 | (425,800) | (798,500) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 643,100 | 1,057,500 | 695,900 | |||||||
CAPEX | (108,700) | (88,700) | (56,200) | |||||||
Cash from investing activities | (450,800) | (74,100) | (24,600) | |||||||
Cash from financing activities | (676,700) | (1,148,100) | (969,300) | |||||||
FCF | (1,950,900) | 1,522,700 | 2,394,000 | |||||||
Balance | ||||||||||
Cash | 281,000 | 779,500 | 910,700 | |||||||
Long term investments | 871,300 | 793,200 | 747,700 | |||||||
Excess cash | 1,055,225 | 1,467,850 | 1,512,055 | |||||||
Stockholders' equity | 3,194,300 | 3,264,100 | 3,276,700 | |||||||
Invested Capital | 3,204,775 | 2,385,550 | 2,509,045 | |||||||
ROIC | 38.86% | 69.71% | 114.33% | |||||||
ROCE | 30.27% | 47.42% | 64.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 26,027 | 25,710 | 26,553 | |||||||
Price | 1,213.00 48.51% | 816.80 -46.00% | 1,512.50 45.43% | |||||||
Market cap | 31,571,083 50.34% | 20,999,699 -47.71% | 40,160,691 45.69% | |||||||
EV | 31,998,783 | 20,573,899 | 39,362,191 | |||||||
EBITDA | 1,332,600 | 1,871,100 | 2,627,900 | |||||||
EV/EBITDA | 24.01 | 11.00 | 14.98 | |||||||
Interest | 12,900 | 11,500 | 13,300 | |||||||
Interest/NOPBT | 1.00% | 0.63% | 0.51% |