XSWXPEDU
Market cap8mUSD
Dec 19, Last price
60.00CHF
1D
0.00%
1Q
50.00%
Jan 2017
20.60%
Name
Perrot Duval Holding SA
Chart & Performance
Profile
Perrot Duval Holding S.A., together with its subsidiaries, provides automation technologies in the field of process automation worldwide. The company develops, produces, and sells original technological components and solutions. It supplies automated installations and components for dispensing and safety to simplify processes in manufacturing chemical products, such as paints, printing inks, textiles dyes, food, and cosmetics, as well as pharmaceutical products; and designs, develops, and sells dispensing systems to the manufacturers and users of offset inks. Perrot Duval Holding S.A. is based in Geneva, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 18,233 9.53% | 16,647 14.59% | 14,528 106.51% | |||||||
Cost of revenue | 8,493 | 17,530 | 15,925 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,740 | (883) | (1,397) | |||||||
NOPBT Margin | 53.42% | |||||||||
Operating Taxes | 223 | 252 | 273 | |||||||
Tax Rate | 2.29% | |||||||||
NOPAT | 9,517 | (1,135) | (1,670) | |||||||
Net income | (286) -83.99% | (1,786) -36.98% | (2,834) 49.47% | |||||||
Dividends | (134) | (269) | (202) | |||||||
Dividend yield | 1.83% | 2.44% | 1.65% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 260 | 612 | 827 | |||||||
Long-term debt | 166 | 211 | 266 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 172 | 180 | ||||||||
Net debt | (2,876) | (4,060) | (7,086) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 630 | (2,451) | (115) | |||||||
CAPEX | (791) | (530) | (683) | |||||||
Cash from investing activities | (1,495) | (381) | (8,539) | |||||||
Cash from financing activities | (655) | (796) | (140) | |||||||
FCF | 9,167 | (2,237) | (9,464) | |||||||
Balance | ||||||||||
Cash | 3,151 | 4,732 | 8,179 | |||||||
Long term investments | 151 | 151 | ||||||||
Excess cash | 2,390 | 4,051 | 7,453 | |||||||
Stockholders' equity | 13,009 | 13,621 | 16,211 | |||||||
Invested Capital | 11,045 | 10,196 | 9,449 | |||||||
ROIC | 89.61% | |||||||||
ROCE | 72.10% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 134 | 134 | 133 | |||||||
Price | 54.50 -33.54% | 82.00 -10.87% | 92.00 -17.86% | |||||||
Market cap | 7,330 -33.54% | 11,028 -9.77% | 12,223 -17.86% | |||||||
EV | 4,454 | 6,968 | 5,137 | |||||||
EBITDA | 10,967 | 1,310 | (341) | |||||||
EV/EBITDA | 0.41 | 5.32 | ||||||||
Interest | 59 | 60 | 101 | |||||||
Interest/NOPBT | 0.61% |