XSWXOERL
Market cap1.24bUSD
Dec 20, Last price
3.41CHF
1D
0.00%
1Q
-23.02%
Jan 2017
-65.90%
Name
OC Oerlikon Corporation AG Pfaeffikon
Chart & Performance
Profile
OC Oerlikon Corporation AG provides advanced materials, surface technologies, processing equipment, and services worldwide. The company operates through two segments, Surface Solutions and Polymer Processing Solutions. The Surface Solutions segment supplies advanced materials and surface technologies for components and tools used in range of industrial applications. The Polymer Processing Solutions segment offers solutions and systems used to manufacture manmade fibers that enable customers to produce synthetic fibers under the Oerlikon Barmag, Oerlikon Neumag, Oerlikon HRSflow, and Oerlikon Nonwoven bands. It also provides friction and wear, corrosion, electrical and thermal effects, electromagnetic effects, dimensional control, and other functional solutions; thermal spray equipment; system platforms; thermal spray coating services; laser cladding; brazing, pack diffusion, conductive fillers, metal or ceramic injection molding, additive manufacturing, laser cladding, plasma transferred arc, and weld hardfacing; and consulting, engineering, life cycle management, and smart plant solutions. The company serves clients in aerospace, automotive, energy, tooling, general, additive manufacturing, manmade fibers, and medical industries. OC Oerlikon Corporation AG was founded in 1907 and is headquartered in Pfäffikon, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,693,000 -7.43% | 2,909,000 9.82% | 2,649,000 17.32% | |||||||
Cost of revenue | 2,599,000 | 2,735,000 | 2,480,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 94,000 | 174,000 | 169,000 | |||||||
NOPBT Margin | 3.49% | 5.98% | 6.38% | |||||||
Operating Taxes | 42,000 | 68,000 | 55,000 | |||||||
Tax Rate | 44.68% | 39.08% | 32.54% | |||||||
NOPAT | 52,000 | 106,000 | 114,000 | |||||||
Net income | 33,000 -62.92% | 89,000 -45.73% | 164,000 368.57% | |||||||
Dividends | (114,000) | (114,000) | (114,000) | |||||||
Dividend yield | 9.24% | 5.78% | 3.72% | |||||||
Proceeds from repurchase of equity | (55,000) | (68,000) | ||||||||
BB yield | 2.79% | 2.22% | ||||||||
Debt | ||||||||||
Debt current | 203,000 | 180,000 | 169,000 | |||||||
Long-term debt | 1,697,000 | 767,000 | 792,000 | |||||||
Deferred revenue | 84,000 | 163,000 | 181,000 | |||||||
Other long-term liabilities | 339,000 | 262,000 | 387,000 | |||||||
Net debt | 1,287,000 | 394,000 | 260,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 199,000 | 221,000 | 315,000 | |||||||
CAPEX | (83,000) | (131,000) | (131,000) | |||||||
Cash from investing activities | (522,000) | (163,000) | (419,000) | |||||||
Cash from financing activities | 425,000 | (165,000) | 281,000 | |||||||
FCF | 43,000 | 193,000 | 92,000 | |||||||
Balance | ||||||||||
Cash | 541,000 | 480,000 | 627,000 | |||||||
Long term investments | 72,000 | 73,000 | 74,000 | |||||||
Excess cash | 478,350 | 407,550 | 568,550 | |||||||
Stockholders' equity | 610,000 | 892,000 | 1,031,000 | |||||||
Invested Capital | 2,505,650 | 2,074,450 | 2,192,450 | |||||||
ROIC | 2.27% | 4.97% | 5.82% | |||||||
ROCE | 2.98% | 6.29% | 5.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 324,701 | 325,226 | 326,871 | |||||||
Price | 3.80 -37.29% | 6.06 -35.29% | 9.37 2.35% | |||||||
Market cap | 1,233,865 -37.39% | 1,970,869 -35.62% | 3,061,146 1.66% | |||||||
EV | 2,548,865 | 2,406,869 | 3,366,146 | |||||||
EBITDA | 310,000 | 392,000 | 385,000 | |||||||
EV/EBITDA | 8.22 | 6.14 | 8.74 | |||||||
Interest | 54,000 | 19,000 | 18,000 | |||||||
Interest/NOPBT | 57.45% | 10.92% | 10.65% |