XSWXNBEN
Market cap65mUSD
Dec 23, Last price
6.40CHF
1D
0.00%
1Q
-4.48%
Jan 2017
-36.32%
IPO
-55.49%
Name
Nebag ag
Chart & Performance
Profile
nebag ag is a publicly owned investment manager. The firm provides its services to Institutional and private investors. It invests in in Switzerland or in neighboring countries. nebag ag is based in Zurich, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | (2,489) -4.37% | (2,603) -126.46% | 9,838 -410.15% | |||||||
Cost of revenue | 959 | 1,009 | 1,029 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,448) | (3,612) | 8,809 | |||||||
NOPBT Margin | 138.51% | 138.78% | 89.54% | |||||||
Operating Taxes | (650) | (704) | 1,559 | |||||||
Tax Rate | 17.70% | |||||||||
NOPAT | (2,798) | (2,909) | 7,250 | |||||||
Net income | (2,877) -6.53% | (3,078) -142.75% | 7,201 -295.85% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 86 | (72) | 1 | |||||||
BB yield | -0.13% | 0.09% | 0.00% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (71,289) | (80,156) | (88,593) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,044 | 720 | 966 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 2,788 | 6,062 | (3,618) | |||||||
Cash from financing activities | (5,210) | (4,637) | (3,651) | |||||||
FCF | (3,768) | (2,937) | 7,480 | |||||||
Balance | ||||||||||
Cash | 25,386 | 7,298 | 5,200 | |||||||
Long term investments | 45,903 | 72,858 | 83,393 | |||||||
Excess cash | 71,413 | 80,286 | 88,101 | |||||||
Stockholders' equity | 69,066 | 80,550 | 88,189 | |||||||
Invested Capital | 3,294 | (167) | 140 | |||||||
ROIC | 22,008.36% | 1,599.35% | ||||||||
ROCE | 9.98% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 9,126 | 9,125 | 9,127 | |||||||
Price | 7.50 -11.24% | 8.45 -6.11% | 9.00 -2.70% | |||||||
Market cap | 68,445 -11.24% | 77,109 -6.13% | 82,142 -2.71% | |||||||
EV | (2,844) | (3,048) | (6,451) | |||||||
EBITDA | (3,448) | (3,612) | 8,809 | |||||||
EV/EBITDA | 0.82 | 0.84 | ||||||||
Interest | ||||||||||
Interest/NOPBT |