XSWX
MOZN
Market cap477mUSD
Apr 09, Last price
9.45CHF
1D
-17.25%
1Q
-10.68%
Jan 2017
-31.18%
Name
Mobilezone Holding AG
Chart & Performance
Profile
mobilezone holding ag, together with its subsidiaries, provides mobile and fixed-line telephony, Internet, and digital TV marketing services for various network operators in Switzerland and Germany. The company also sells mobile communications devices, such as mobile phones, tablets, and wearables, as well as related accessories; and offers post- and pre-paid mobile subscription services. In addition, it provides consulting, fleet management, and outsourcing services; repair and related logistics services for mobile phones, tablets, and other electronic devices; brokerage of mobile phone contracts; and insurance products. The company offers its products and services through its online portals managed by third parties and partner-managed shops; and specialist retailers under the TalkTalk brand in Switzerland and the High brand in Germany. As of December 31, 2021, it operated 124 shops in Switzerland. The company was founded in 1999 and is headquartered in Rotkreuz, Switzerland.
IPO date
Mar 31, 1994
Employees
1,017
Domiciled in
CH
Incorporated in
CH
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,004,818 -0.84% | 1,013,354 1.06% | 1,002,701 2.16% | |||||||
Cost of revenue | 832,937 | 823,537 | 815,220 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 171,881 | 189,817 | 187,481 | |||||||
NOPBT Margin | 17.11% | 18.73% | 18.70% | |||||||
Operating Taxes | 4,263 | 11,353 | 14,206 | |||||||
Tax Rate | 2.48% | 5.98% | 7.58% | |||||||
NOPAT | 167,618 | 178,464 | 173,275 | |||||||
Net income | 16,984 -65.66% | 49,464 -9.30% | 54,537 7.65% | |||||||
Dividends | (38,838) | (38,825) | (36,918) | |||||||
Dividend yield | 8.67% | 6.54% | 5.49% | |||||||
Proceeds from repurchase of equity | (136) | (94) | (17,718) | |||||||
BB yield | 0.03% | 0.02% | 2.63% | |||||||
Debt | ||||||||||
Debt current | 35,471 | 43,000 | 20,340 | |||||||
Long-term debt | 145,000 | 128,464 | 128,961 | |||||||
Deferred revenue | 128,961 | |||||||||
Other long-term liabilities | (128,961) | |||||||||
Net debt | 89,222 | 88,663 | 27,170 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 60,829 | 28,353 | 118,281 | |||||||
CAPEX | (2,376) | (2,489) | (17,506) | |||||||
Cash from investing activities | (14,865) | (43,590) | (17,294) | |||||||
Cash from financing activities | (35,405) | (22,270) | (36,233) | |||||||
FCF | 193,719 | 275,331 | 86,333 | |||||||
Balance | ||||||||||
Cash | 91,249 | 80,179 | 119,352 | |||||||
Long term investments | 2,622 | 2,779 | ||||||||
Excess cash | 41,008 | 32,133 | 71,996 | |||||||
Stockholders' equity | (269,366) | 269,775 | 301,741 | |||||||
Invested Capital | 445,008 | 162,713 | 93,836 | |||||||
ROIC | 55.16% | 139.13% | 148.11% | |||||||
ROCE | 95.63% | 93.11% | 109.26% | |||||||
EV | ||||||||||
Common stock shares outstanding | 43,150 | 43,289 | 43,916 | |||||||
Price | 10.38 -24.34% | 13.72 -10.44% | 15.32 12.48% | |||||||
Market cap | 447,897 -24.59% | 593,926 -11.72% | 672,791 10.66% | |||||||
EV | 537,119 | 682,589 | 699,961 | |||||||
EBITDA | 187,055 | 201,295 | 196,381 | |||||||
EV/EBITDA | 2.87 | 3.39 | 3.56 | |||||||
Interest | 5,258 | 4,626 | 1,938 | |||||||
Interest/NOPBT | 3.06% | 2.44% | 1.03% |