XSWXMIKN
Market cap255mUSD
Dec 23, Last price
13.90CHF
1D
-0.36%
1Q
-23.63%
Jan 2017
127.87%
Name
Mikron Holding AG
Chart & Performance
Profile
Mikron Holding AG develops, produces, and markets automation and machining systems for precise and productive manufacturing processes worldwide. The company operates in two segments, Mikron Automation and Mikron Machining Solutions. The Mikron Automation segment manufactures scalable and customized assembly systems. Its solutions include automation assembly and testing systems; feeding systems; and spare parts, technical support, improvement, training, and partner support services. This segment serves the pharma/medtech, automotive, electric/electronics, and consumer goods markets. The Mikron Machining Solutions segment supplies machining systems for the manufacture of high-precision components made of metal, such as turbocharger housings, injection nozzles, and ballpoint pen tips. It offers productive systems, writing industry equipment, and pre-machining equipment; and support services. This segment also develops and produces high-performance cutting tools. It serves the automotive, electric/electronics, writing, consumer goods, hydraulic/pneumatic, pharma/medtech, industrial/building, and others markets. Mikron Holding AG was founded in 1908 and is based in Biel, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 370,241 19.65% | 309,442 6.91% | 289,455 12.27% | |||||||
Cost of revenue | 283,773 | 284,635 | 264,709 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 86,468 | 24,807 | 24,746 | |||||||
NOPBT Margin | 23.35% | 8.02% | 8.55% | |||||||
Operating Taxes | 5,179 | 1,392 | (295) | |||||||
Tax Rate | 5.99% | 5.61% | ||||||||
NOPAT | 81,289 | 23,415 | 25,041 | |||||||
Net income | 28,789 18.96% | 24,201 42.28% | 17,010 -177.06% | |||||||
Dividends | (6,616) | (3,946) | ||||||||
Dividend yield | 2.60% | 2.71% | ||||||||
Proceeds from repurchase of equity | (1,499) | |||||||||
BB yield | 0.59% | |||||||||
Debt | ||||||||||
Debt current | 1,243 | 1,776 | 2,109 | |||||||
Long-term debt | 3,543 | 3,799 | 5,604 | |||||||
Deferred revenue | 999 | 2,404 | ||||||||
Other long-term liabilities | 359 | 768 | 750 | |||||||
Net debt | (79,233) | (85,830) | (74,149) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,474 | 27,558 | 50,353 | |||||||
CAPEX | (9,007) | (11,290) | (20,355) | |||||||
Cash from investing activities | 5,525 | (45,946) | (17,814) | |||||||
Cash from financing activities | (9,964) | (6,029) | (16,939) | |||||||
FCF | 56,453 | 16,494 | 35,608 | |||||||
Balance | ||||||||||
Cash | 84,019 | 64,235 | 54,347 | |||||||
Long term investments | 27,170 | 27,515 | ||||||||
Excess cash | 65,507 | 75,933 | 67,389 | |||||||
Stockholders' equity | 205,817 | 187,676 | 167,671 | |||||||
Invested Capital | 142,450 | 116,150 | 105,578 | |||||||
ROIC | 62.87% | 21.12% | 22.71% | |||||||
ROCE | 39.59% | 12.15% | 13.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 16,603 | 16,516 | 16,413 | |||||||
Price | 15.30 73.86% | 8.80 14.29% | 7.70 42.59% | |||||||
Market cap | 254,028 74.78% | 145,342 15.00% | 126,381 43.05% | |||||||
EV | 174,795 | 59,512 | 52,232 | |||||||
EBITDA | 95,433 | 33,422 | 33,874 | |||||||
EV/EBITDA | 1.83 | 1.78 | 1.54 | |||||||
Interest | 844 | 793 | 1,480 | |||||||
Interest/NOPBT | 0.98% | 3.20% | 5.98% |