XSWXMCHN
Market cap136mUSD
Dec 23, Last price
3.97CHF
1D
0.00%
1Q
-3.41%
Jan 2017
-94.25%
Name
MCH Group AG
Chart & Performance
Profile
MCH Group AG operates as a live marketing company that provides a network of services in the exhibition and event market worldwide. The company offers community platforms for use in the construction, hospitality, life sciences, and education sectors; and experience marketing solutions to institutions, event organizers, or companies in the fields of business, culture, and sports under the MCH Global, Expomobilia, and MC2 brands. It also owns multifunctional event, as well as trade fair and conference infrastructures. MCH Group AG was founded in 1916 and is headquartered in Basel, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 372,923 -5.36% | 394,050 61.96% | 243,295 29.43% | |||||||
Cost of revenue | 233,130 | 243,745 | 131,368 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 139,793 | 150,305 | 111,927 | |||||||
NOPBT Margin | 37.49% | 38.14% | 46.00% | |||||||
Operating Taxes | 6,246 | (5,644) | (618) | |||||||
Tax Rate | 4.47% | |||||||||
NOPAT | 133,547 | 155,949 | 112,545 | |||||||
Net income | (12,771) 41.76% | (9,009) -46.53% | (16,848) -76.51% | |||||||
Dividends | (121) | |||||||||
Dividend yield | 0.09% | |||||||||
Proceeds from repurchase of equity | 73,352 | (3,576) | ||||||||
BB yield | -86.98% | 2.63% | ||||||||
Debt | ||||||||||
Debt current | (2,191) | 102,822 | 8,532 | |||||||
Long-term debt | 128,775 | 133,662 | 237,891 | |||||||
Deferred revenue | 3,800 | 1,900 | ||||||||
Other long-term liabilities | 4,317 | (5,062) | (2,983) | |||||||
Net debt | 59,315 | 82,930 | 131,168 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 26,431 | (8,865) | (20,248) | |||||||
CAPEX | (6,737) | (25,243) | (4,996) | |||||||
Cash from investing activities | (10,078) | (22,082) | 8,038 | |||||||
Cash from financing activities | (100,348) | 72,635 | (4,013) | |||||||
FCF | 53,267 | 150,897 | 166,255 | |||||||
Balance | ||||||||||
Cash | 65,697 | 151,933 | 113,726 | |||||||
Long term investments | 1,572 | 1,621 | 1,529 | |||||||
Excess cash | 48,623 | 133,852 | 103,090 | |||||||
Stockholders' equity | 100,564 | 115,332 | 49,326 | |||||||
Invested Capital | 186,289 | 239,633 | 250,909 | |||||||
ROIC | 62.71% | 63.58% | 43.88% | |||||||
ROCE | 59.51% | 42.19% | 37.15% | |||||||
EV | ||||||||||
Common stock shares outstanding | 30,838 | 18,333 | 15,113 | |||||||
Price | 4.18 -9.13% | 4.60 -48.89% | 9.00 -25.00% | |||||||
Market cap | 128,902 52.85% | 84,332 -38.00% | 136,014 -25.24% | |||||||
EV | 193,041 | 171,458 | 267,212 | |||||||
EBITDA | 157,894 | 168,711 | 131,712 | |||||||
EV/EBITDA | 1.22 | 1.02 | 2.03 | |||||||
Interest | 3,290 | 5,487 | 5,701 | |||||||
Interest/NOPBT | 2.35% | 3.65% | 5.09% |