XSWXMBTN
Market cap81mUSD
Dec 23, Last price
2.31CHF
1D
-4.15%
1Q
55.03%
Jan 2017
-98.18%
IPO
-99.79%
Name
Meyer Burger Technology AG
Chart & Performance
Profile
Meyer Burger Technology AG, a technology company, produces and sells solar cells and modules primarily in Switzerland. It operates through Photovoltaics and Modules segments. The company offers its products based on proprietary Heterojunction/SmartWire technologies. It also operates in Switzerland, Germany, rest of Europe, Asia, the United States, and internationally. The company has a strategic partnership with Oxford Photovoltaics Limited for the development of HJT-perovskite solar cells and modules based on perovskite tandem technology. Meyer Burger Technology AG was founded in 1953 and is headquartered in Thun, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 135,035 -8.27% | 147,214 268.91% | 39,905 -55.89% | |||||||
Cost of revenue | 169,657 | 97,761 | 31,866 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (34,622) | 49,453 | 8,039 | |||||||
NOPBT Margin | 33.59% | 20.15% | ||||||||
Operating Taxes | (824) | (185) | 1,092 | |||||||
Tax Rate | 13.58% | |||||||||
NOPAT | (33,798) | 49,638 | 6,947 | |||||||
Net income | (291,938) 317.95% | (69,850) -30.49% | (100,487) 55.85% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,503) | 250,000 | 80,000 | |||||||
BB yield | 0.00% | -0.02% | -0.01% | |||||||
Debt | ||||||||||
Debt current | 21,314 | 22,673 | 34 | |||||||
Long-term debt | 326,189 | 198,148 | 181,155 | |||||||
Deferred revenue | 1,681 | |||||||||
Other long-term liabilities | 1,459 | 1,509 | 45 | |||||||
Net debt | 177,589 | (102,293) | (77,703) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (152,374) | (100,027) | (84,067) | |||||||
CAPEX | (157,149) | (122,448) | (116,473) | |||||||
Cash from investing activities | (167,921) | (118,103) | (102,523) | |||||||
Cash from financing activities | 181,455 | 285,147 | 283,724 | |||||||
FCF | (36,343) | (137,430) | (80,845) | |||||||
Balance | ||||||||||
Cash | 150,225 | 293,163 | 231,391 | |||||||
Long term investments | 19,689 | 29,951 | 27,501 | |||||||
Excess cash | 163,162 | 315,753 | 256,897 | |||||||
Stockholders' equity | 195,850 | 403,144 | 239,229 | |||||||
Invested Capital | 377,210 | 335,254 | 204,931 | |||||||
ROIC | 18.38% | 4.63% | ||||||||
ROCE | 7.57% | 1.80% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 3,440,077 | 7,436,738 | 6,829,651 | |||||||
Price | 55.13 -63.49% | 151.00 48.68% | 101.56 20.83% | |||||||
Market cap | 189,651,445 -83.11% | 1,122,947,460 61.90% | 693,619,319 80.23% | |||||||
EV | 189,829,034 | 1,122,845,167 | 693,541,616 | |||||||
EBITDA | (5,419) | 68,307 | 16,020 | |||||||
EV/EBITDA | 16,438.22 | 43,292.24 | ||||||||
Interest | 25,406 | 12,360 | 5,840 | |||||||
Interest/NOPBT | 24.99% | 72.65% |