Loading...
XSWXLMN
Market cap191mUSD
Dec 20, Last price  
15.98CHF
1D
3.50%
1Q
-19.70%
Jan 2017
10.97%
IPO
-63.68%
Name

Lastminute.com NV

Chart & Performance

D1W1MN
XSWX:LMN chart
P/E
26.25
P/S
0.58
EPS
0.65
Div Yield, %
0.00%
Shrs. gr., 5y
-2.90%
Rev. gr., 5y
1.77%
Revenues
317m
+7.74%
44,303,00075,020,000123,184,000146,987,000249,690,000261,533,000258,830,000290,511,000349,044,000105,066,000142,607,000294,360,000317,139,000
Net income
7m
P
7,387,0007,239,00012,400,0007,306,000-18,015,0006,810,000-6,450,00010,206,00024,956,000-62,048,000-9,569,000-15,139,0006,958,000
CFO
-15m
L
9,597,00014,281,00021,471,00012,291,000-14,220,0006,131,00010,534,00037,109,00070,730,000-15,237,0007,624,00073,084,000-15,353,000
Dividend
Jun 26, 20240.5728 CHF/sh
Earnings
Jun 20, 2025

Profile

lastminute.com N.V. operates in the online travel industry in Italy, Spain, the United Kingdom, France, Germany, and internationally. It operates through Online Travel Agency (OTA), Meta-search, Media, and Other segments. The company provides mobile apps and websites in approximately 17 languages and 40 countries, which enable travelers to search, compare, and book flights, vacation packages and cruises, hotel accommodations, car rentals, and other travel products and services. It also directs traffic from its websites to the sites of the OTAs, airlines, and other direct providers. In addition, the company operates as a seller of web-based advertising spaces and media contents primarily on OTA platforms, web sites, and third-party partners available spaces. Its primary brands include lastminute.com, weg.de, Jetcost, Volagratis, Rumbo, Bravofly, Hotelscan, Crocierissime, and Forward, as well as Madfish, HolidayiQ, Wayn, and Pigi Shipping. The company was formerly known as Bravofly Rumbo Group N.V. and changed its name to lastminute.com N.V. in May 2015. lastminute.com N.V. was founded in 2004 and is based in Amsterdam, the Netherlands.
URL
https://corporate.lastminute.com/
IPO date
Apr 15, 2014
Employees
1,599
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
317,139
7.74%
294,360
106.41%
142,607
35.73%
Cost of revenue
220,171
239,953
124,603
Unusual Expense (Income)
NOPBT
96,968
54,407
18,004
NOPBT Margin
30.58%
18.48%
12.62%
Operating Taxes
3,912
1,328
(3,646)
Tax Rate
4.03%
2.44%
NOPAT
93,056
53,079
21,650
Net income
6,958
-145.96%
(15,139)
58.21%
(9,569)
-84.58%
Dividends
Dividend yield
Proceeds from repurchase of equity
(3,499)
(4,994)
BB yield
1.66%
1.18%
Debt
Debt current
9,080
5,351
2,681
Long-term debt
20,932
23,371
11,229
Deferred revenue
Other long-term liabilities
39,132
28,442
35,920
Net debt
(72,213)
(91,751)
(106,641)
Cash flow
Cash from operating activities
(15,353)
73,084
7,624
CAPEX
(1,052)
(18,773)
(7,475)
Cash from investing activities
(16,816)
(30,121)
(15,593)
Cash from financing activities
13,140
(33,010)
(20,338)
FCF
83,671
92,393
57,058
Balance
Cash
108,399
126,403
115,227
Long term investments
(6,174)
(5,930)
5,324
Excess cash
86,368
105,755
113,421
Stockholders' equity
5,225
(16,311)
(4,286)
Invested Capital
93,667
67,558
105,993
ROIC
115.44%
61.17%
17.87%
ROCE
98.05%
67.91%
13.79%
EV
Common stock shares outstanding
10,684
10,364
10,882
Price
23.30
14.78%
20.30
-47.81%
38.90
49.62%
Market cap
248,937
18.32%
210,389
-50.30%
423,310
47.80%
EV
177,319
142,311
317,223
EBITDA
113,824
69,458
34,994
EV/EBITDA
1.56
2.05
9.07
Interest
3,281
1,646
1,634
Interest/NOPBT
3.38%
3.03%
9.08%