Loading...
XSWX
LMN
Market cap168mUSD
Apr 04, Last price  
13.62CHF
1D
-3.54%
1Q
-18.44%
Jan 2017
-5.42%
IPO
-69.05%
Name

Lastminute.com NV

Chart & Performance

D1W1MN
P/E
9.80
P/S
0.49
EPS
1.47
Div Yield, %
8.61%
Shrs. gr., 5y
-0.60%
Rev. gr., 5y
-2.11%
Revenues
314m
-1.08%
44,303,00075,020,000123,184,000146,987,000249,690,000261,533,000258,830,000290,511,000349,044,000105,066,000142,607,000294,360,000317,139,000313,700,000
Net income
16m
+125.64%
7,387,0007,239,00012,400,0007,306,000-18,015,0006,810,000-6,450,00010,206,00024,956,000-62,048,000-9,569,000-15,139,0006,958,00015,700,000
CFO
24m
P
9,597,00014,281,00021,471,00012,291,000-14,220,0006,131,00010,534,00037,109,00070,730,000-15,237,0007,624,00073,084,000-15,353,00024,400,000
Dividend
Jun 27, 20250 CHF/sh
Earnings
Jun 20, 2025

Profile

lastminute.com N.V. operates in the online travel industry in Italy, Spain, the United Kingdom, France, Germany, and internationally. It operates through Online Travel Agency (OTA), Meta-search, Media, and Other segments. The company provides mobile apps and websites in approximately 17 languages and 40 countries, which enable travelers to search, compare, and book flights, vacation packages and cruises, hotel accommodations, car rentals, and other travel products and services. It also directs traffic from its websites to the sites of the OTAs, airlines, and other direct providers. In addition, the company operates as a seller of web-based advertising spaces and media contents primarily on OTA platforms, web sites, and third-party partners available spaces. Its primary brands include lastminute.com, weg.de, Jetcost, Volagratis, Rumbo, Bravofly, Hotelscan, Crocierissime, and Forward, as well as Madfish, HolidayiQ, Wayn, and Pigi Shipping. The company was formerly known as Bravofly Rumbo Group N.V. and changed its name to lastminute.com N.V. in May 2015. lastminute.com N.V. was founded in 2004 and is based in Amsterdam, the Netherlands.
URL
https://corporate.lastminute.com/
IPO date
Apr 15, 2014
Employees
1,599
Domiciled in
NL
Incorporated in
NL

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
313,700
-1.08%
317,139
7.74%
294,360
106.41%
Cost of revenue
182,800
220,171
239,953
Unusual Expense (Income)
NOPBT
130,900
96,968
54,407
NOPBT Margin
41.73%
30.58%
18.48%
Operating Taxes
6,900
3,912
1,328
Tax Rate
5.27%
4.03%
2.44%
NOPAT
124,000
93,056
53,079
Net income
15,700
125.64%
6,958
-145.96%
(15,139)
58.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
(500)
(3,499)
BB yield
0.29%
1.66%
Debt
Debt current
9,080
5,351
Long-term debt
11,000
20,932
23,371
Deferred revenue
Other long-term liabilities
(5,500)
39,132
28,442
Net debt
(32,200)
(72,213)
(91,751)
Cash flow
Cash from operating activities
24,400
(15,353)
73,084
CAPEX
(25,100)
(1,052)
(18,773)
Cash from investing activities
(37,300)
(16,816)
(30,121)
Cash from financing activities
(43,900)
13,140
(33,010)
FCF
(23,450)
83,671
92,393
Balance
Cash
43,200
108,399
126,403
Long term investments
(6,174)
(5,930)
Excess cash
27,515
86,368
105,755
Stockholders' equity
14,700
5,225
(16,311)
Invested Capital
(14,700)
93,667
67,558
ROIC
314.06%
115.44%
61.17%
ROCE
98.05%
67.91%
EV
Common stock shares outstanding
10,684
10,684
10,364
Price
16.24
-30.30%
23.30
14.78%
20.30
-47.81%
Market cap
173,508
-30.30%
248,937
18.32%
210,389
-50.30%
EV
141,308
177,319
142,311
EBITDA
130,900
113,824
69,458
EV/EBITDA
1.08
1.56
2.05
Interest
3,281
1,646
Interest/NOPBT
3.38%
3.03%