XSWX
LLBN
Market cap2.64bUSD
Apr 04, Last price
74.60CHF
1D
-4.73%
1Q
4.34%
Jan 2017
84.88%
IPO
-39.20%
Name
Liechtensteinische Landesbank AG
Chart & Performance
Profile
Liechtensteinische Landesbank Aktiengesellschaft provides banking products and services in Liechtenstein, Switzerland, Austria, Europe, North and South America, Africa, Asia, and internationally. It operates through three segments: Retail & Corporate Banking, Private Banking, and Institutional Clients. The company accepts various deposits, including savings, private, current, and custody accounts, as well as time deposits. Its loan products comprise mortgages, Lombard loans, advances, business loans, real estate financing, and guarantees and sureties. The company also offers cards; securities safe custody, investment advice, asset management, and asset structuring services; and financial and retirement planning. In addition, it provides money market and interbank services; securities trading services; and payment, foreign exchange transaction, and online and mobile banking services. The company operates through three branches in Liechtenstein, Austria, and Switzerland, as well as a branch in Dubai; and Zurich, Geneva and Abu Dhabi. Liechtensteinische Landesbank Aktiengesellschaft was founded in 1861 and is headquartered in Vaduz, Liechtenstein.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 556,557 2.73% | 541,767 7.09% | 505,904 6.75% | |||||||
Cost of revenue | 49,739 | 54,077 | 49,207 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 506,818 | 487,690 | 456,697 | |||||||
NOPBT Margin | 91.06% | 90.02% | 90.27% | |||||||
Operating Taxes | 29,035 | 28,630 | 25,511 | |||||||
Tax Rate | 5.73% | 5.87% | 5.59% | |||||||
NOPAT | 477,783 | 459,060 | 431,186 | |||||||
Net income | 167,106 1.54% | 164,570 11.54% | 147,543 13.58% | |||||||
Dividends | (82,565) | (76,654) | (70,426) | |||||||
Dividend yield | 3.82% | 3.77% | 4.10% | |||||||
Proceeds from repurchase of equity | (14,751) | (4,463) | (20,450) | |||||||
BB yield | 0.68% | 0.22% | 1.19% | |||||||
Debt | ||||||||||
Debt current | 1,683,139 | |||||||||
Long-term debt | 22,258 | 2,242,293 | ||||||||
Deferred revenue | (22,431) | |||||||||
Other long-term liabilities | (2,208,144) | |||||||||
Net debt | (10,656,765) | (9,826,358) | (6,299,440) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (352,998) | (483,933) | (33,193) | |||||||
CAPEX | (23,764) | (18,829) | (36,413) | |||||||
Cash from investing activities | (212,064) | (80,611) | (461,038) | |||||||
Cash from financing activities | 340,642 | 294,802 | 45,787 | |||||||
FCF | 7,223,220 | (4,549,874) | 1,059,913 | |||||||
Balance | ||||||||||
Cash | 7,187,565 | 6,775,220 | 6,695,023 | |||||||
Long term investments | 3,469,200 | 3,073,396 | 3,529,849 | |||||||
Excess cash | 10,628,937 | 9,821,528 | 10,199,577 | |||||||
Stockholders' equity | 2,381,210 | 2,295,323 | 2,211,826 | |||||||
Invested Capital | 25,391,899 | 23,396,250 | 24,637,770 | |||||||
ROIC | 1.96% | 1.91% | 1.73% | |||||||
ROCE | 1.82% | 1.90% | 1.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 30,711 | 30,799 | 30,767 | |||||||
Price | 70.30 6.35% | 66.10 18.46% | 55.80 6.08% | |||||||
Market cap | 2,158,959 6.05% | 2,035,791 18.58% | 1,716,781 6.23% | |||||||
EV | (8,496,760) | (7,653,355) | (4,419,921) | |||||||
EBITDA | 506,818 | 487,690 | 492,763 | |||||||
EV/EBITDA | ||||||||||
Interest | 362,772 | 293,992 | 89,525 | |||||||
Interest/NOPBT | 71.58% | 60.28% | 19.60% |