Loading...
XSWX
KNIN
Market cap27bUSD
Apr 02, Last price  
202.70CHF
1D
-0.20%
1Q
-2.45%
Jan 2017
50.59%
IPO
86.13%
Name

Kuehne und Nagel International AG

Chart & Performance

D1W1MN
No data to show
P/E
20.38
P/S
0.97
EPS
9.95
Div Yield, %
4.93%
Shrs. gr., 5y
-0.20%
Rev. gr., 5y
3.29%
Revenues
24.80b
+4.00%
11,093,600,00014,886,700,00017,119,900,00017,992,000,00014,336,000,00016,858,000,00016,218,000,00017,120,000,00017,178,000,00017,501,000,00016,731,000,00016,525,000,00018,594,000,00020,774,000,00021,094,000,00020,382,000,00032,801,000,00039,398,000,00023,849,000,00024,802,000,000
Net income
1.18b
-17.47%
315,000,000458,300,000531,200,000588,000,000471,000,000605,000,000606,000,000485,000,000597,000,000633,000,000676,000,000718,000,000737,000,000770,000,000798,000,000788,000,0002,032,000,0002,644,000,0001,431,000,0001,181,000,000
CFO
1.48b
-12.65%
393,900,000605,800,000843,600,000866,000,000836,000,000865,000,000680,000,000556,000,000793,000,000810,000,0001,010,000,000848,000,000780,000,000679,000,0001,721,000,0001,718,000,0002,462,000,0004,404,000,0001,699,000,0001,484,000,000
Dividend
May 09, 20258.25 CHF/sh
Earnings
Apr 21, 2025

Profile

Kuehne + Nagel International AG, together with its subsidiaries, provides integrated logistics services worldwide. The company operates through Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics segments. It provides less-than-container load, reefer and project logistics, cargo insurance, full container shipping solutions, and customs clearance services. In addition, the company offers time-critical solutions, sea-air and time-defined products, airside and charter services, and time-critical solutions. Further, it provides aftermarket, production, and E commerce logistics, and distribution, packaging, process solutions. In addition, the company offers supply chain consulting and order management services. It serves aerospace, automotive, mobility, consumer, healthcare, high-tech, industrial, and perishables industries. The company was founded in 1890 and is based in Schindellegi, Switzerland. Kuehne + Nagel International AG is a subsidiary of Kuehne Holding AG.
URL
https://home.kuehne-nagel.com/
IPO date
Sep 24, 2007
Employees
74,553
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,802,000
4.00%
23,849,000
-39.47%
39,398,000
20.11%
Cost of revenue
17,256,000
21,811,000
34,561,000
Unusual Expense (Income)
NOPBT
7,546,000
2,038,000
4,837,000
NOPBT Margin
30.42%
8.55%
12.28%
Operating Taxes
408,000
492,000
998,000
Tax Rate
5.41%
24.14%
20.63%
NOPAT
7,138,000
1,546,000
3,839,000
Net income
1,181,000
-17.47%
1,431,000
-45.88%
2,644,000
30.12%
Dividends
(1,182,000)
(1,661,000)
(1,186,000)
Dividend yield
4.79%
4.81%
4.59%
Proceeds from repurchase of equity
(51,000)
(716,000)
(646,000)
BB yield
0.21%
2.08%
2.50%
Debt
Debt current
770,000
490,000
474,000
Long-term debt
3,705,000
2,943,000
2,718,000
Deferred revenue
Other long-term liabilities
348,000
1,154,000
1,470,000
Net debt
3,323,000
1,394,000
(623,000)
Cash flow
Cash from operating activities
1,484,000
1,699,000
4,404,000
CAPEX
(304,000)
(310,000)
(247,000)
Cash from investing activities
(452,000)
(243,000)
(223,000)
Cash from financing activities
(1,909,000)
(3,123,000)
(2,644,000)
FCF
4,180,000
3,774,000
3,857,000
Balance
Cash
1,152,000
2,011,000
3,778,000
Long term investments
28,000
37,000
Excess cash
846,550
1,845,100
Stockholders' equity
5,223,000
3,169,000
5,282,000
Invested Capital
5,959,000
5,284,450
4,894,900
ROIC
126.97%
30.38%
73.14%
ROCE
124.40%
32.77%
70.74%
EV
Common stock shares outstanding
118,749
119,038
120,031
Price
207.80
-28.30%
289.80
34.67%
215.20
-26.90%
Market cap
24,675,954
-28.47%
34,497,219
33.55%
25,830,610
-27.11%
EV
28,000,954
35,897,219
26,685,610
EBITDA
8,370,000
2,813,000
5,606,000
EV/EBITDA
3.35
12.76
4.76
Interest
37,000
25,000
20,000
Interest/NOPBT
0.49%
1.23%
0.41%