Loading...
XSWXKNIN
Market cap26bUSD
Dec 20, Last price  
202.50CHF
1D
0.10%
1Q
-12.64%
Jan 2017
50.45%
IPO
85.95%
Name

Kuehne und Nagel International AG

Chart & Performance

D1W1MN
XSWX:KNIN chart
P/E
16.74
P/S
1.00
EPS
12.10
Div Yield, %
6.93%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
2.80%
Revenues
23.85b
-39.47%
9,120,800,00011,093,600,00014,886,700,00017,119,900,00017,992,000,00014,336,000,00016,858,000,00016,218,000,00017,120,000,00017,178,000,00017,501,000,00016,731,000,00016,525,000,00018,594,000,00020,774,000,00021,094,000,00020,382,000,00032,801,000,00039,398,000,00023,849,000,000
Net income
1.43b
-45.88%
238,100,000315,000,000458,300,000531,200,000588,000,000471,000,000605,000,000606,000,000485,000,000597,000,000633,000,000676,000,000718,000,000737,000,000770,000,000798,000,000788,000,0002,032,000,0002,644,000,0001,431,000,000
CFO
1.70b
-61.42%
349,400,000393,900,000605,800,000843,600,000866,000,000836,000,000865,000,000680,000,000556,000,000793,000,000810,000,0001,010,000,000848,000,000780,000,000679,000,0001,721,000,0001,718,000,0002,462,000,0004,404,000,0001,699,000,000
Dividend
May 10, 202410 CHF/sh
Earnings
Mar 04, 2025

Profile

Kuehne + Nagel International AG, together with its subsidiaries, provides integrated logistics services worldwide. The company operates through Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics segments. It provides less-than-container load, reefer and project logistics, cargo insurance, full container shipping solutions, and customs clearance services. In addition, the company offers time-critical solutions, sea-air and time-defined products, airside and charter services, and time-critical solutions. Further, it provides aftermarket, production, and E commerce logistics, and distribution, packaging, process solutions. In addition, the company offers supply chain consulting and order management services. It serves aerospace, automotive, mobility, consumer, healthcare, high-tech, industrial, and perishables industries. The company was founded in 1890 and is based in Schindellegi, Switzerland. Kuehne + Nagel International AG is a subsidiary of Kuehne Holding AG.
URL
https://home.kuehne-nagel.com/
IPO date
Sep 24, 2007
Employees
74,553
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
23,849,000
-39.47%
39,398,000
20.11%
32,801,000
60.93%
Cost of revenue
21,811,000
34,561,000
28,423,000
Unusual Expense (Income)
NOPBT
2,038,000
4,837,000
4,378,000
NOPBT Margin
8.55%
12.28%
13.35%
Operating Taxes
492,000
998,000
790,000
Tax Rate
24.14%
20.63%
18.04%
NOPAT
1,546,000
3,839,000
3,588,000
Net income
1,431,000
-45.88%
2,644,000
30.12%
2,032,000
157.87%
Dividends
(1,661,000)
(1,186,000)
(538,000)
Dividend yield
4.81%
4.59%
1.52%
Proceeds from repurchase of equity
(716,000)
(646,000)
(59,000)
BB yield
2.08%
2.50%
0.17%
Debt
Debt current
490,000
474,000
636,000
Long-term debt
2,943,000
2,718,000
2,737,000
Deferred revenue
1,569,000
Other long-term liabilities
1,154,000
1,470,000
165,000
Net debt
1,394,000
(623,000)
1,037,000
Cash flow
Cash from operating activities
1,699,000
4,404,000
2,462,000
CAPEX
(310,000)
(247,000)
(204,000)
Cash from investing activities
(243,000)
(223,000)
(1,080,000)
Cash from financing activities
(3,123,000)
(2,644,000)
(800,000)
FCF
3,774,000
3,857,000
3,710,000
Balance
Cash
2,011,000
3,778,000
2,305,000
Long term investments
28,000
37,000
31,000
Excess cash
846,550
1,845,100
695,950
Stockholders' equity
3,169,000
5,282,000
4,011,000
Invested Capital
5,284,450
4,894,900
5,603,050
ROIC
30.38%
73.14%
75.20%
ROCE
32.77%
70.74%
68.03%
EV
Common stock shares outstanding
119,038
120,031
120,375
Price
289.80
34.67%
215.20
-26.90%
294.40
46.61%
Market cap
34,497,219
33.55%
25,830,610
-27.11%
35,438,330
47.25%
EV
35,897,219
26,685,610
37,840,330
EBITDA
2,813,000
5,606,000
5,111,000
EV/EBITDA
12.76
4.76
7.40
Interest
25,000
20,000
20,000
Interest/NOPBT
1.23%
0.41%
0.46%