XSWXJFN
Market cap1.04bUSD
Dec 23, Last price
167.40CHF
1D
0.24%
1Q
-6.17%
Jan 2017
71.69%
Name
Jungfraubahn Holding AG
Chart & Performance
Profile
Jungfraubahn Holding AG, together with its subsidiaries, operates excursion railways and winter sports facilities in Jungfrau region, Switzerland. It operates through Jungfraujoch Top of Europe, Winter Sports, Experience Mountains, and Other segments. The company's destinations include Jungfraujoch, Kleine Scheidegg-Männlichen, GrindelwaldFirst, Mürren-Schilthorn, Harder Kulm, and Winteregg-Mürren. It offers mountain railways and cableways to experience mountain and a range of winter sports facilities in the Jungfrau region; and operates a hydroelectric power station, restaurants, shops, and parking facilities. Jungfraubahn Holding AG is headquartered in Interlaken, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 278,068 64.51% | 169,030 74.18% | 97,041 2.26% | |||||||
Cost of revenue | 100,555 | 130,156 | 114,156 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 177,513 | 38,874 | (17,115) | |||||||
NOPBT Margin | 63.84% | 23.00% | ||||||||
Operating Taxes | 20,436 | 8,398 | 309 | |||||||
Tax Rate | 11.51% | 21.60% | ||||||||
NOPAT | 157,077 | 30,476 | (17,424) | |||||||
Net income | 79,146 81.64% | 43,574 -9,531.60% | (462) -94.99% | |||||||
Dividends | (20,991) | |||||||||
Dividend yield | 2.26% | |||||||||
Proceeds from repurchase of equity | (40,701) | (2,371) | (2,718) | |||||||
BB yield | 4.37% | 0.33% | 0.35% | |||||||
Debt | ||||||||||
Debt current | 740 | 6,100 | 45,000 | |||||||
Long-term debt | 116,461 | 95,670 | 89,305 | |||||||
Deferred revenue | (95,670) | (89,305) | ||||||||
Other long-term liabilities | 34,410 | 97,034 | 90,677 | |||||||
Net debt | 57,627 | 53,469 | 109,457 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 96,330 | 87,309 | 40,020 | |||||||
CAPEX | (36,831) | (29,077) | (65,366) | |||||||
Cash from investing activities | (59,329) | (28,900) | (65,319) | |||||||
Cash from financing activities | (47,003) | (34,906) | 23,075 | |||||||
FCF | 137,602 | 32,947 | (43,107) | |||||||
Balance | ||||||||||
Cash | 31,293 | 41,295 | 17,792 | |||||||
Long term investments | 28,281 | 7,006 | 7,056 | |||||||
Excess cash | 45,671 | 39,850 | 19,996 | |||||||
Stockholders' equity | 699,747 | 640,951 | 597,223 | |||||||
Invested Capital | 766,512 | 692,942 | 710,304 | |||||||
ROIC | 21.53% | 4.34% | ||||||||
ROCE | 21.86% | 5.07% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 5,817 | 5,819 | 5,821 | |||||||
Price | 160.00 29.03% | 124.00 -7.60% | 134.20 -2.19% | |||||||
Market cap | 930,712 28.98% | 721,586 -7.63% | 781,221 -2.29% | |||||||
EV | 993,880 | 780,125 | 894,944 | |||||||
EBITDA | 217,279 | 81,176 | 22,491 | |||||||
EV/EBITDA | 4.57 | 9.61 | 39.79 | |||||||
Interest | 203 | 646 | 822 | |||||||
Interest/NOPBT | 0.11% | 1.66% |