XSWX
HBLN
Market cap364mUSD
Aug 08, Last price
4,100.00CHF
1D
0.00%
1Q
1.49%
Jan 2017
-3.30%
Name
Hypothekarbank Lenzburg AG
Chart & Performance
Profile
Hypothekarbank Lenzburg AG provides various banking services and products to private customers and companies in Switzerland. The company offers savings accounts; real estate financing and mortgages; credit, debit, and travel cards; investment products; pension products; financial planning solutions; and tax services. It operates through a network of 13 branches and 2 advisory offices in 12 municipalities in Aargau, Switzerland. The company was founded in 1868 and is headquartered in Lenzburg, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 109,900 0.62% | 109,221 15.03% | 94,953 -0.77% | |||||||
Cost of revenue | 25,861 | 42,631 | 62,989 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 84,039 | 66,590 | 31,964 | |||||||
NOPBT Margin | 76.47% | 60.97% | 33.66% | |||||||
Operating Taxes | 2,806 | 3,300 | 3,010 | |||||||
Tax Rate | 3.34% | 4.96% | 9.42% | |||||||
NOPAT | 81,233 | 63,290 | 28,954 | |||||||
Net income | 20,460 -3.26% | 21,150 13.54% | 18,628 2.07% | |||||||
Dividends | (8,280) | (8,280) | ||||||||
Dividend yield | 2.81% | 2.81% | ||||||||
Proceeds from repurchase of equity | (4,394) | (3,080) | ||||||||
BB yield | 1.49% | 1.05% | ||||||||
Debt | ||||||||||
Debt current | 198,677 | |||||||||
Long-term debt | 820,588 | 844,399 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,513,576 | 5,067,926 | ||||||||
Net debt | (1,569,814) | (792,459) | (153,575) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (405,404) | (418,879) | ||||||||
CAPEX | (1,844) | (961) | ||||||||
Cash from investing activities | (14,126) | (15,256) | ||||||||
Cash from financing activities | 271,046 | 343,259 | ||||||||
FCF | 1,142,092 | (1,009,491) | 20,890 | |||||||
Balance | ||||||||||
Cash | 853,488 | 1,038,316 | 1,186,800 | |||||||
Long term investments | 716,326 | 574,731 | 9,851 | |||||||
Excess cash | 1,564,319 | 1,607,586 | 1,191,903 | |||||||
Stockholders' equity | 39,876 | 532,710 | 519,784 | |||||||
Invested Capital | 7,189,232 | 6,361,095 | 6,110,385 | |||||||
ROIC | 1.20% | 1.01% | 0.48% | |||||||
ROCE | 1.16% | 0.97% | 0.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 72 | 72 | 72 | |||||||
Price | 4,040.00 -1.46% | 4,100.00 0.00% | 4,100.00 -2.84% | |||||||
Market cap | 290,145 -1.38% | 294,212 -0.07% | 294,417 -2.80% | |||||||
EV | (1,279,669) | (498,247) | 140,842 | |||||||
EBITDA | 84,039 | 73,505 | 34,103 | |||||||
EV/EBITDA | 4.13 | |||||||||
Interest | 35,220 | 22,810 | 3,175 | |||||||
Interest/NOPBT | 41.91% | 34.25% | 9.93% |