XSWXHBLN
Market cap318mUSD
Dec 23, Last price
3,980.00CHF
1D
1.02%
1Q
-2.93%
Jan 2017
-6.13%
Name
Hypothekarbank Lenzburg AG
Chart & Performance
Profile
Hypothekarbank Lenzburg AG provides various banking services and products to private customers and companies in Switzerland. The company offers savings accounts; real estate financing and mortgages; credit, debit, and travel cards; investment products; pension products; financial planning solutions; and tax services. It operates through a network of 13 branches and 2 advisory offices in 12 municipalities in Aargau, Switzerland. The company was founded in 1868 and is headquartered in Lenzburg, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 109,221 15.03% | 94,953 -0.77% | 95,694 4.17% | |||||||
Cost of revenue | 42,631 | 62,989 | 69,009 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 66,590 | 31,964 | 26,685 | |||||||
NOPBT Margin | 60.97% | 33.66% | 27.89% | |||||||
Operating Taxes | 3,300 | 3,010 | 3,470 | |||||||
Tax Rate | 4.96% | 9.42% | 13.00% | |||||||
NOPAT | 63,290 | 28,954 | 23,215 | |||||||
Net income | 21,150 13.54% | 18,628 2.07% | 18,250 0.96% | |||||||
Dividends | (8,280) | (8,280) | ||||||||
Dividend yield | 2.81% | 2.81% | ||||||||
Proceeds from repurchase of equity | (4,394) | (3,080) | ||||||||
BB yield | 1.49% | 1.05% | ||||||||
Debt | ||||||||||
Debt current | 198,677 | 352,263 | ||||||||
Long-term debt | 820,588 | 844,399 | 823,273 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,513,576 | 5,067,926 | 4,746,420 | |||||||
Net debt | (792,459) | (153,575) | (103,553) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (405,404) | (418,879) | 28,176 | |||||||
CAPEX | (1,844) | (961) | ||||||||
Cash from investing activities | (14,126) | (15,256) | ||||||||
Cash from financing activities | 271,046 | 343,259 | ||||||||
FCF | (1,009,491) | 20,890 | 24,419 | |||||||
Balance | ||||||||||
Cash | 1,038,316 | 1,186,800 | 1,277,676 | |||||||
Long term investments | 574,731 | 9,851 | 1,413 | |||||||
Excess cash | 1,607,586 | 1,191,903 | 1,274,304 | |||||||
Stockholders' equity | 532,710 | 519,784 | 509,471 | |||||||
Invested Capital | 6,361,095 | 6,110,385 | 5,921,128 | |||||||
ROIC | 1.01% | 0.48% | 0.41% | |||||||
ROCE | 0.97% | 0.48% | 0.41% | |||||||
EV | ||||||||||
Common stock shares outstanding | 72 | 72 | 72 | |||||||
Price | 4,100.00 0.00% | 4,100.00 -2.84% | 4,220.00 -0.47% | |||||||
Market cap | 294,212 -0.07% | 294,417 -2.80% | 302,890 -0.57% | |||||||
EV | (498,247) | 140,842 | 199,338 | |||||||
EBITDA | 73,505 | 34,103 | 40,773 | |||||||
EV/EBITDA | 4.13 | 4.89 | ||||||||
Interest | 22,810 | 3,175 | 1,838 | |||||||
Interest/NOPBT | 34.25% | 9.93% | 6.89% |