Loading...
XSWX
GIVN
Market cap39bUSD
Apr 01, Last price  
3,823.00CHF
1D
0.66%
1Q
-3.61%
Jan 2017
104.88%
Name

Givaudan SA

Chart & Performance

D1W1MN
P/E
32.36
P/S
4.76
EPS
118.14
Div Yield, %
1.78%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
3.63%
Revenues
7.41b
+7.19%
2,778,000,0002,909,000,0004,132,000,0004,087,000,0003,959,000,0004,239,000,0003,915,000,0004,257,000,0004,369,000,0004,404,000,0004,396,000,0004,663,000,0005,051,000,0005,527,000,0006,203,000,0006,322,000,0006,684,000,0007,117,000,0006,915,000,0007,412,000,000
Net income
1.09b
+22.06%
406,000,000412,000,00094,000,000111,000,000199,000,000340,000,000252,000,000411,000,000490,000,000563,000,000635,000,000644,000,000720,000,000663,000,000702,000,000743,000,000821,000,000856,000,000893,000,0001,090,000,000
CFO
1.63b
+18.35%
440,000,000449,000,000532,000,000541,000,000738,000,000730,000,000456,000,000781,000,000888,000,000806,000,000915,000,000805,000,000861,000,000916,000,0001,136,000,0001,084,000,0001,225,000,000892,000,0001,373,000,0001,625,000,000
Dividend
Mar 25, 202468 CHF/sh
Earnings
Jul 22, 2025

Profile

Givaudan SA, together with its subsidiaries, manufactures, supplies, and sells fragrance, beauty, taste, and wellbeing products to the consumer goods industry. The company operates through in divisions, Fragrance & Beauty, and Taste & Wellbeing. The Fragrance & Beauty division offers fine fragrances, consumer products, and fragrance ingredients and active beauty products. The Taste & Wellbeing division provides beverages, such as carbonated soft drinks, juices, bottled waters, ready-to-drink products, alcoholic beverages, hot drinks, and others; dairy and cheese products, including dairy drinks, yoghurt, ice cream, chilled desserts, cream cheese, and spreads; snacks comprising rice crackers and cassava chips; savory and nutraceutical products; and biscuits, crackers, and cereals, as well as confectionery products, such as chewing gums, chocolates, and sweets. It operates in Switzerland, Europe, Africa, the Middle East, North America, Latin America, and the Asia Pacific. The company was founded in 1796 and is headquartered in Vernier, Switzerland.
URL
https://www.givaudan.com/
IPO date
Jun 08, 2000
Employees
16,439
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,412,000
7.19%
6,915,000
-2.84%
7,117,000
6.48%
Cost of revenue
5,922,000
5,814,000
6,066,000
Unusual Expense (Income)
NOPBT
1,490,000
1,101,000
1,051,000
NOPBT Margin
20.10%
15.92%
14.77%
Operating Taxes
223,000
96,000
72,000
Tax Rate
14.97%
8.72%
6.85%
NOPAT
1,267,000
1,005,000
979,000
Net income
1,090,000
22.06%
893,000
4.32%
856,000
4.26%
Dividends
(627,000)
(617,000)
(607,000)
Dividend yield
1.71%
1.91%
2.32%
Proceeds from repurchase of equity
(29,000)
(108,000)
BB yield
0.09%
0.41%
Debt
Debt current
819,000
442,000
356,000
Long-term debt
4,355,000
4,870,000
4,649,000
Deferred revenue
352,000
Other long-term liabilities
469,000
374,000
382,000
Net debt
4,272,000
4,286,000
4,034,000
Cash flow
Cash from operating activities
1,625,000
1,373,000
892,000
CAPEX
(236,000)
(215,000)
(304,000)
Cash from investing activities
(448,000)
(467,000)
(451,000)
Cash from financing activities
(1,026,000)
(699,000)
(229,000)
FCF
896,000
1,272,000
619,000
Balance
Cash
762,000
608,000
488,000
Long term investments
140,000
418,000
483,000
Excess cash
531,400
680,250
615,150
Stockholders' equity
7,060,000
4,197,000
4,465,000
Invested Capital
9,266,600
8,460,750
8,885,850
ROIC
14.29%
11.59%
11.10%
ROCE
14.77%
11.75%
10.76%
EV
Common stock shares outstanding
9,260
9,256
9,253
Price
3,966.00
13.83%
3,484.00
22.98%
2,833.00
-40.88%
Market cap
36,725,029
13.88%
32,248,967
23.02%
26,214,168
-41.12%
EV
40,997,029
36,539,967
30,253,168
EBITDA
1,849,000
1,457,000
1,415,000
EV/EBITDA
22.17
25.08
21.38
Interest
121,000
120,000
95,000
Interest/NOPBT
8.12%
10.90%
9.04%