XSWXGF
Market cap6.21bUSD
Dec 20, Last price
67.70CHF
1D
0.15%
1Q
6.11%
Jan 2017
62.35%
Name
Georg Fischer AG
Chart & Performance
Profile
Georg Fischer AG provides piping systems, and casting and machining solutions in Europe, the Americas, Asia, and internationally. The company offers plastic and metal piping systems for the transportation of water, abrasive and aggressive liquids, and gases, as well as corresponding services for industry, utilities, and building services sectors; and fittings, valves, pipes, automation, and jointing technologies for various water cycle applications. It also provides lightweight components for mobility and energy industries. In addition, the company offers machines, system solutions, and customer services for manufacturing molds, tools, and parts in the aerospace, information and communication technology, electronic, medical, and automotive industries. Further, it provides milling, wire-cutting, and die-sinking services; spindles; electro discharge machining (EDM), laser texturing, laser micromachining, and additive manufacturing machines; and tooling and automation services, as well as digitalization solutions. The company was founded in 1802 and is headquartered in Schaffhausen, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,026,000 0.70% | 3,998,000 7.42% | 3,722,000 16.90% | |||||||
Cost of revenue | 2,957,000 | 3,473,000 | 3,320,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,069,000 | 525,000 | 402,000 | |||||||
NOPBT Margin | 26.55% | 13.13% | 10.80% | |||||||
Operating Taxes | 71,000 | 74,000 | 53,000 | |||||||
Tax Rate | 6.64% | 14.10% | 13.18% | |||||||
NOPAT | 998,000 | 451,000 | 349,000 | |||||||
Net income | 235,000 -14.86% | 276,000 28.97% | 214,000 84.48% | |||||||
Dividends | (107,000) | (82,000) | (62,000) | |||||||
Dividend yield | 2.14% | 1.77% | 1.09% | |||||||
Proceeds from repurchase of equity | (7,000) | (5,000) | 85,000 | |||||||
BB yield | 0.14% | 0.11% | -1.50% | |||||||
Debt | ||||||||||
Debt current | 100,000 | 84,000 | 247,000 | |||||||
Long-term debt | 2,345,000 | 651,000 | 752,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 288,000 | 150,000 | 157,000 | |||||||
Net debt | 1,882,000 | (347,000) | (113,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 338,000 | 331,000 | 291,000 | |||||||
CAPEX | (196,000) | (166,000) | (145,000) | |||||||
Cash from investing activities | (2,124,000) | (123,000) | (168,000) | |||||||
Cash from financing activities | 1,502,000 | (236,000) | (35,000) | |||||||
FCF | 536,000 | 558,000 | 295,000 | |||||||
Balance | ||||||||||
Cash | 566,000 | 894,000 | 944,000 | |||||||
Long term investments | (3,000) | 188,000 | 168,000 | |||||||
Excess cash | 361,700 | 882,100 | 925,900 | |||||||
Stockholders' equity | 29,000 | 1,664,000 | 1,507,000 | |||||||
Invested Capital | 2,726,000 | 1,596,900 | 1,668,100 | |||||||
ROIC | 46.17% | 27.63% | 21.34% | |||||||
ROCE | 38.80% | 20.57% | 15.01% | |||||||
EV | ||||||||||
Common stock shares outstanding | 81,941 | 81,887 | 81,848 | |||||||
Price | 61.10 7.95% | 56.60 -18.27% | 69.25 21.49% | |||||||
Market cap | 5,006,599 8.02% | 4,634,806 -18.23% | 5,667,984 21.46% | |||||||
EV | 6,954,599 | 4,341,806 | 5,578,984 | |||||||
EBITDA | 1,191,000 | 640,000 | 531,000 | |||||||
EV/EBITDA | 5.84 | 6.78 | 10.51 | |||||||
Interest | 58,000 | 28,000 | 22,000 | |||||||
Interest/NOPBT | 5.43% | 5.33% | 5.47% |