XSWX
FREN
Market cap611mUSD
Apr 09, Last price
17.40CHF
1D
-1.69%
1Q
2.35%
IPO
17.97%
Name
Fundamenta Real Estate AG
Chart & Performance
Profile
Fundamenta Real Estate AG engages in the acquisition, development, and maintenance of living spaces in German-speaking Switzerland. The company was founded in 2006 and is based in Zug, Switzerland.
IPO date
Jun 08, 2011
Employees
10
Domiciled in
CH
Incorporated in
CH
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 41,016 -0.06% | 41,039 10.10% | |||||||
Cost of revenue | 11,220 | 12,703 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 29,796 | 28,336 | |||||||
NOPBT Margin | 72.64% | 69.05% | |||||||
Operating Taxes | 2,539 | 4,192 | |||||||
Tax Rate | 8.52% | 14.79% | |||||||
NOPAT | 27,257 | 24,144 | |||||||
Net income | 8,306 -62.70% | 22,267 -23.07% | |||||||
Dividends | (16,535) | (16,535) | |||||||
Dividend yield | 3.27% | 3.42% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 22,086 | 13,292 | |||||||
Long-term debt | 638,253 | 651,596 | |||||||
Deferred revenue | 7,447 | ||||||||
Other long-term liabilities | 78,223 | (49,947) | |||||||
Net debt | 658,079 | 663,541 | |||||||
Cash flow | |||||||||
Cash from operating activities | 19,045 | 22,300 | |||||||
CAPEX | |||||||||
Cash from investing activities | 2,952 | (113,445) | |||||||
Cash from financing activities | (21,084) | 83,415 | |||||||
FCF | 38,812 | 13,156 | |||||||
Balance | |||||||||
Cash | 2,260 | 1,347 | |||||||
Long term investments | |||||||||
Excess cash | 209 | ||||||||
Stockholders' equity | 498,447 | 506,675 | |||||||
Invested Capital | 1,204,783 | 1,193,636 | |||||||
ROIC | 2.27% | 2.13% | |||||||
ROCE | 2.47% | 2.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 30,063 | 30,063 | |||||||
Price | 16.80 4.35% | 16.10 -17.22% | |||||||
Market cap | 505,056 4.35% | 484,012 -12.55% | |||||||
EV | 1,163,135 | 1,147,553 | |||||||
EBITDA | 29,796 | 28,336 | |||||||
EV/EBITDA | 39.04 | 40.50 | |||||||
Interest | 8,944 | 5,151 | |||||||
Interest/NOPBT | 30.02% | 18.18% |