Loading...
XSWXESUN
Market cap47mUSD
Dec 23, Last price  
40.80CHF
1D
0.99%
1Q
-14.29%
Jan 2017
3.42%
IPO
-55.89%
Name

Edisun Power Europe AG

Chart & Performance

D1W1MN
XSWX:ESUN chart
P/E
1.81
P/S
2.42
EPS
22.55
Div Yield, %
3.92%
Shrs. gr., 5y
15.12%
Rev. gr., 5y
4.88%
Revenues
17m
-7.21%
148,0005,293,0007,139,0007,127,00015,703,0006,856,0008,219,0008,157,0007,356,0007,481,0007,968,0009,452,00013,748,00013,553,00011,743,00017,065,00018,806,00017,450,000
Net income
23m
+128.39%
-246,000196,000-931,000-120,000-1,073,000-917,000-2,623,000-3,455,000409,000717,000959,0001,552,0003,037,0003,596,0003,294,0004,508,00010,225,00023,353,000
CFO
8m
+140.68%
-1,718,0001,129,000-14,0003,020,000992,0001,936,0002,403,0002,567,0003,002,0003,046,0003,848,0004,850,0007,649,0007,197,0006,721,00010,215,0003,252,0007,827,000
Dividend
Apr 30, 20241.7 CHF/sh

Profile

Edisun Power Europe AG, together with its subsidiaries, finances and operates photovoltaic systems in Europe. It also sells solar energy to local electricity companies. As of December 30, 2021, the company owned and operated 38 solar power plants with an installed capacity of 83.7 megawatts in Switzerland, Germany, France, Italy, Portugal, and Spain. Edisun Power Europe AG was founded in 1997 and is headquartered in Zurich, Switzerland.
URL
https://www.edisunpower.com/de/home-de
IPO date
Sep 26, 2008
Employees
13
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,450
-7.21%
18,806
10.20%
17,065
45.32%
Cost of revenue
4,443
3,182
2,505
Unusual Expense (Income)
NOPBT
13,007
15,624
14,560
NOPBT Margin
74.54%
83.08%
85.32%
Operating Taxes
1,145
1,464
1,011
Tax Rate
8.80%
9.37%
6.94%
NOPAT
11,862
14,160
13,549
Net income
23,353
128.39%
10,225
126.82%
4,508
36.85%
Dividends
(1,657)
(1,139)
(1,139)
Dividend yield
1.45%
0.94%
0.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
49,234
7,446
16,500
Long-term debt
186,077
280,504
263,006
Deferred revenue
1
Other long-term liabilities
2,180
7,248
3,190
Net debt
214,680
253,190
243,787
Cash flow
Cash from operating activities
7,827
3,252
10,215
CAPEX
(29,398)
(14,044)
(16,307)
Cash from investing activities
(25,032)
(22,913)
(45,471)
Cash from financing activities
8,832
18,796
37,075
FCF
35,051
33,930
(176,235)
Balance
Cash
18,170
27,597
29,216
Long term investments
2,461
7,163
6,503
Excess cash
19,758
33,820
34,866
Stockholders' equity
53,509
31,960
34,457
Invested Capital
314,082
337,760
328,062
ROIC
3.64%
4.25%
5.53%
ROCE
3.90%
4.21%
4.01%
EV
Common stock shares outstanding
1,036
1,036
1,036
Price
110.00
-5.98%
117.00
-8.59%
128.00
10.34%
Market cap
113,940
-5.98%
121,191
-8.59%
132,585
10.34%
EV
328,620
374,381
376,372
EBITDA
19,633
21,564
20,635
EV/EBITDA
16.74
17.36
18.24
Interest
5,353
3,161
3,151
Interest/NOPBT
41.15%
20.23%
21.64%