Loading...
XSWX
ESUN
Market cap70mUSD
Jul 21, Last price  
49.30CHF
1D
-0.40%
1Q
17.38%
Jan 2017
24.97%
IPO
-46.70%
Name

Edisun Power Europe AG

Chart & Performance

D1W1MN
P/E
19.83
P/S
1.10
EPS
2.49
Div Yield, %
3.45%
Shrs. gr., 5y
11.43%
Rev. gr., 5y
30.59%
Revenues
51m
+194.96%
148,0005,293,0007,139,0007,127,00015,703,0006,856,0008,219,0008,157,0007,356,0007,481,0007,968,0009,452,00013,748,00013,553,00011,743,00017,065,00018,806,00017,450,00051,470,000
Net income
3m
-87.79%
-246,000196,000-931,000-120,000-1,073,000-917,000-2,623,000-3,455,000409,000717,000959,0001,552,0003,037,0003,596,0003,294,0004,508,00010,225,00023,353,0002,851,000
CFO
225k
-97.13%
-1,718,0001,129,000-14,0003,020,000992,0001,936,0002,403,0002,567,0003,002,0003,046,0003,848,0004,850,0007,649,0007,197,0006,721,00010,215,0003,252,0007,827,000225,000
Dividend
Apr 30, 20241.7 CHF/sh

Profile

Edisun Power Europe AG, together with its subsidiaries, finances and operates photovoltaic systems in Europe. It also sells solar energy to local electricity companies. As of December 30, 2021, the company owned and operated 38 solar power plants with an installed capacity of 83.7 megawatts in Switzerland, Germany, France, Italy, Portugal, and Spain. Edisun Power Europe AG was founded in 1997 and is headquartered in Zurich, Switzerland.
IPO date
Sep 26, 2008
Employees
13
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
51,470
194.96%
17,450
-7.21%
18,806
10.20%
Cost of revenue
32,605
4,443
3,182
Unusual Expense (Income)
NOPBT
18,865
13,007
15,624
NOPBT Margin
36.65%
74.54%
83.08%
Operating Taxes
413
1,145
1,464
Tax Rate
2.19%
8.80%
9.37%
NOPAT
18,452
11,862
14,160
Net income
2,851
-87.79%
23,353
128.39%
10,225
126.82%
Dividends
(1,761)
(1,657)
(1,139)
Dividend yield
4.19%
1.45%
0.94%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,368
49,234
7,446
Long-term debt
234,078
186,077
280,504
Deferred revenue
1
Other long-term liabilities
2,559
2,180
7,248
Net debt
236,003
214,680
253,190
Cash flow
Cash from operating activities
225
7,827
3,252
CAPEX
(3,596)
(29,398)
(14,044)
Cash from investing activities
(9,675)
(25,032)
(22,913)
Cash from financing activities
(6,176)
8,832
18,796
FCF
(11,391)
35,051
33,930
Balance
Cash
3,065
18,170
27,597
Long term investments
2,378
2,461
7,163
Excess cash
2,870
19,758
33,820
Stockholders' equity
81,163
53,509
31,960
Invested Capital
345,230
314,082
337,760
ROIC
5.60%
3.64%
4.25%
ROCE
5.42%
3.90%
4.21%
EV
Common stock shares outstanding
1,036
1,036
1,036
Price
40.60
-63.09%
110.00
-5.98%
117.00
-8.59%
Market cap
42,054
-63.09%
113,940
-5.98%
121,191
-8.59%
EV
278,057
328,620
374,381
EBITDA
25,436
19,633
21,564
EV/EBITDA
10.93
16.74
17.36
Interest
6,178
5,353
3,161
Interest/NOPBT
32.75%
41.15%
20.23%