Loading...
XSWX
EMMN
Market cap4.79bUSD
Apr 09, Last price  
766.00CHF
1D
-2.67%
1Q
4.36%
Jan 2017
24.25%
Name

Emmi AG

Chart & Performance

D1W1MN
No data to show
P/E
18.60
P/S
0.94
EPS
41.18
Div Yield, %
2.02%
Shrs. gr., 5y
—
Rev. gr., 5y
4.47%
Revenues
4.35b
+2.51%
1,992,286,0002,335,190,0002,501,165,0002,705,364,0002,619,252,0002,683,651,0002,721,285,0002,981,189,0003,298,182,0003,404,002,0003,213,900,0003,258,825,0003,364,264,0003,457,412,0003,493,963,0003,706,061,0003,911,861,0004,230,009,0004,242,407,0004,348,812,000
Net income
220m
+18.26%
53,726,00053,969,00039,750,00069,293,00087,299,000104,488,000103,466,000106,236,000104,560,00078,898,000120,181,000140,321,000161,574,000233,276,000166,242,000188,392,000216,738,000182,546,000186,273,000220,288,000
CFO
407m
+9.92%
79,988,00093,464,00080,842,000113,946,000259,197,000176,372,000150,366,000239,705,000264,216,999231,096,000272,754,000271,875,000251,690,000291,904,000303,300,000344,481,000261,260,000211,285,000370,145,000406,877,000
Dividend
Apr 15, 202415.5 CHF/sh
Earnings
Aug 20, 2025

Profile

Emmi AG, together with its subsidiaries, develops, produces, and markets a range of dairy and fresh products primarily in Switzerland, North and South America, Africa, Asia/Pacific, and the rest of Europe. The company operates through Dairy Products, Cheese, Fresh Products, Fresh Cheese, Powder/Concentrates, and Other Products/Services segments. It offers goat milk, cream, butter, cheese, desserts, ice cream, yogurt. The company also exports its products to approximately 60 countries. The company was founded in 1993 and is headquartered in Lucerne, Switzerland. Emmi AG is a subsidiary of ZMP Invest AG.
URL
https://ch.emmi.com/
IPO date
Dec 06, 2004
Employees
9,333
Domiciled in
CH
Incorporated in
CH

Valuation

Title
CHF in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,348,812
2.51%
4,242,407
0.29%
4,230,009
8.13%
Cost of revenue
2,906,126
2,894,190
3,608,848
Unusual Expense (Income)
NOPBT
1,442,686
1,348,217
621,161
NOPBT Margin
33.17%
31.78%
14.68%
Operating Taxes
42,566
32,625
38,941
Tax Rate
2.95%
2.42%
6.27%
NOPAT
1,400,120
1,315,592
582,220
Net income
220,288
18.26%
186,273
2.04%
182,546
-15.78%
Dividends
(82,922)
(77,572)
(74,897)
Dividend yield
2.11%
1.59%
1.79%
Proceeds from repurchase of equity
97,055
BB yield
-2.32%
Debt
Debt current
65,220
69,405
246,127
Long-term debt
1,277,399
613,627
447,788
Deferred revenue
5,363
Other long-term liabilities
180,938
70,107
21,666
Net debt
1,016,711
272,209
442,176
Cash flow
Cash from operating activities
406,877
370,145
211,285
CAPEX
(114,393)
(149,465)
(204,571)
Cash from investing activities
(962,934)
(138,767)
(231,105)
Cash from financing activities
507,953
(81,077)
(23,094)
FCF
1,222,710
1,354,387
383,637
Balance
Cash
306,749
371,325
204,115
Long term investments
19,159
39,498
47,624
Excess cash
108,467
198,703
40,239
Stockholders' equity
2,582,528
1,554,408
1,283,906
Invested Capital
2,532,602
1,968,585
1,961,604
ROIC
62.21%
66.95%
31.31%
ROCE
54.63%
62.21%
30.18%
EV
Common stock shares outstanding
5,350
5,350
5,350
Price
736.00
-19.21%
911.00
16.35%
783.00
-27.23%
Market cap
3,937,460
-19.21%
4,873,677
16.35%
4,188,901
-27.23%
EV
5,089,919
5,267,807
4,745,607
EBITDA
1,568,416
1,462,903
732,434
EV/EBITDA
3.25
3.60
6.48
Interest
22,024
20,169
17,543
Interest/NOPBT
1.53%
1.50%
2.82%