XSWXBSLN
Market cap555mUSD
Dec 23, Last price
41.15CHF
1D
-0.48%
1Q
-10.83%
Jan 2017
-43.71%
Name
Basilea Pharmaceutica AG Allschwil
Chart & Performance
Profile
Basilea Pharmaceutica AG, a commercial stage biopharmaceutical company, focuses on the development of products that address the medical needs in the therapeutic areas of oncology and anti-infectives. It offers Cresemba, an intravenous and oral azole antifungal drug for the treatment of invasive aspergillosis and mucormycosis in the United States, and the European Union, as well as in Phase III clinical trials for invasive fungal infections in Japan. The company also provides Zevtera, an antibiotic for the treatment of community and hospital-acquired pneumonia, as well as in Phase III clinical trials for the treatment of acute bacterial skin and skin structure infections, and Staphylococcus aureus bacteremia. In addition, it engages in developing Derazantinib, a small molecule inhibitor, which is in phase 2 clinical trial for bile duct cancer, as well as in phase ½ clinical trial for bladder and stomach cancer; and Lisavanbulin, a tumor checkpoint controller drug. Basilea Pharmaceutica AG was founded in 2000 and is headquartered in Basel, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 157,634 6.68% | 147,765 -0.24% | 148,122 16.06% | |||||||
Cost of revenue | 138,429 | 162,237 | 176,671 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,205 | (14,472) | (28,549) | |||||||
NOPBT Margin | 12.18% | |||||||||
Operating Taxes | 10 | (45) | 37 | |||||||
Tax Rate | 0.05% | |||||||||
NOPAT | 19,195 | (14,427) | (28,586) | |||||||
Net income | 10,451 -13.96% | 12,147 -277.82% | (6,831) -53.60% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,009 | 4,426 | 39,852 | |||||||
BB yield | -0.47% | -0.81% | -8.34% | |||||||
Debt | ||||||||||
Debt current | 17,515 | 39,455 | 124,401 | |||||||
Long-term debt | 128,789 | 147,683 | 94,554 | |||||||
Deferred revenue | 9,460 | 10,693 | 11,926 | |||||||
Other long-term liabilities | 15,149 | 8,337 | 24,986 | |||||||
Net debt | 86,404 | 77,305 | 66,612 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,245 | 7,056 | (32,020) | |||||||
CAPEX | (813) | (3,303) | (860) | |||||||
Cash from investing activities | (1,034) | 91,649 | 3,575 | |||||||
Cash from financing activities | (57,305) | (45,246) | 16,640 | |||||||
FCF | 11,448 | (45,371) | (59,500) | |||||||
Balance | ||||||||||
Cash | 59,900 | 86,567 | 149,953 | |||||||
Long term investments | 23,266 | 2,390 | ||||||||
Excess cash | 52,018 | 102,445 | 144,937 | |||||||
Stockholders' equity | (997,997) | (1,001,764) | (1,031,844) | |||||||
Invested Capital | 1,141,209 | 1,169,894 | 1,227,594 | |||||||
ROIC | 1.66% | |||||||||
ROCE | 13.41% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 12,143 | 11,944 | 11,682 | |||||||
Price | 35.30 -22.93% | 45.80 11.93% | 40.92 -23.01% | |||||||
Market cap | 428,651 -21.64% | 547,013 14.43% | 478,026 -12.52% | |||||||
EV | 515,055 | 624,318 | 544,638 | |||||||
EBITDA | 22,682 | (11,375) | (26,095) | |||||||
EV/EBITDA | 22.71 | |||||||||
Interest | 11,202 | 11,011 | 11,063 | |||||||
Interest/NOPBT | 58.33% |