XSWX
BSKP
Market cap479mUSD
Aug 08, Last price
76.00CHF
1D
-0.26%
1Q
-1.55%
Jan 2017
13.35%
Name
Basler Kantonalbank AG
Chart & Performance
Profile
Basler Kantonalbank offers various banking products and services to private and business customers in Switzerland. The company offers personal and savings accounts; mortgages and other loans; debit and credit cards; investment advisory and wealth management services; pension advisory and retirement accounts; financial planning and inheritance advisory services; and digital banking services. It also provides business accounts; business and investment loans, real estate financing, trade financing, and capital goods leasing; consulting services to companies; investment funds; forex trading, precious metal trading, securities trading, and interest rate trading services, as well as corporate finance services; and e-banking and mobile banking services. Basler Kantonalbank was founded in 1899 and is based in Basel, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 659,413 1.95% | 646,830 8.92% | 593,868 1.41% | |||||||
Cost of revenue | 110,840 | (711,710) | 91,928 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 548,573 | 1,358,540 | 501,940 | |||||||
NOPBT Margin | 83.19% | 210.03% | 84.52% | |||||||
Operating Taxes | 13,666 | 15,685 | 13,205 | |||||||
Tax Rate | 2.49% | 1.15% | 2.63% | |||||||
NOPAT | 534,907 | 1,342,855 | 488,735 | |||||||
Net income | 186,327 9.98% | 169,420 21.31% | 139,662 15.35% | |||||||
Dividends | (90,883) | (84,154) | ||||||||
Dividend yield | 3.45% | 3.35% | ||||||||
Proceeds from repurchase of equity | 145 | 84,154 | ||||||||
BB yield | -0.01% | -3.35% | ||||||||
Debt | ||||||||||
Debt current | 14,153,569 | 3,064,364 | ||||||||
Long-term debt | 2,601,533 | 10,476,157 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 28,688,981 | (10,476,157) | ||||||||
Net debt | (10,977,081) | 5,552,983 | 112,276 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 128,540 | (1,566,724) | 1,413,833 | |||||||
CAPEX | (9,593) | (6,218) | (22,702) | |||||||
Cash from investing activities | (19,169) | (9,337) | (27,484) | |||||||
Cash from financing activities | 190,470 | 373,649 | (3,169,863) | |||||||
FCF | 511,652 | 1,362,857 | 493,340 | |||||||
Balance | ||||||||||
Cash | 7,252,155 | 6,952,314 | 8,906,979 | |||||||
Long term investments | 3,724,926 | 4,249,805 | 4,521,266 | |||||||
Excess cash | 10,944,110 | 11,169,778 | 13,398,552 | |||||||
Stockholders' equity | 1,491,442 | 4,461,504 | 4,159,073 | |||||||
Invested Capital | 54,400,788 | 45,334,582 | 45,650,776 | |||||||
ROIC | 1.07% | 2.95% | 1.07% | |||||||
ROCE | 0.98% | 2.73% | 1.01% | |||||||
EV | ||||||||||
Common stock shares outstanding | 46,276 | 41,665 | 40,864 | |||||||
Price | 69.20 9.49% | 63.20 2.93% | 61.40 -0.65% | |||||||
Market cap | 3,202,300 21.61% | 2,633,209 4.95% | 2,509,064 -0.65% | |||||||
EV | (7,774,781) | 8,186,192 | 2,621,340 | |||||||
EBITDA | 569,732 | 1,386,378 | 528,381 | |||||||
EV/EBITDA | 5.90 | 4.96 | ||||||||
Interest | 885,156 | 771,698 | 181,248 | |||||||
Interest/NOPBT | 161.36% | 56.80% | 36.11% |