XSWX
BLKB
Market cap622mUSD
Aug 08, Last price
892.00CHF
1D
0.90%
1Q
-3.67%
Jan 2017
-0.89%
Name
Basellandschaftliche Kantonalbank
Chart & Performance
Profile
Basellandschaftliche Kantonalbank provides various banking products and services to the private, institutional, business, and public sector customers in Switzerland. It offers savings and deposit products, cash bonds, mortgage-backed loans, securities-backed loans, and loans without collateral. The company also trades in foreign exchange, precious metals, and securities; and provides consulting, financial, healthcare, logistics, insurance brokerage, and shipping/warehousing/trade services. It operates through 20 branches; and a mobile bank that serves various municipalities in the canton of Basel-Landschaft. The company was founded in 1864 and is headquartered in Liestal, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 475,905 3.85% | 458,251 3.60% | 442,341 12.23% | |||||||
Cost of revenue | (315,934) | 243,743 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 475,905 | 774,185 | 198,598 | |||||||
NOPBT Margin | 100.00% | 168.94% | 44.90% | |||||||
Operating Taxes | (3,988) | (4,413) | (2,938) | |||||||
Tax Rate | ||||||||||
NOPAT | 479,893 | 778,598 | 201,536 | |||||||
Net income | 166,395 9.11% | 152,508 17.14% | 130,191 -7.51% | |||||||
Dividends | (80,100) | (79,999) | ||||||||
Dividend yield | 16.68% | 15.58% | ||||||||
Proceeds from repurchase of equity | (2,761) | (5,518) | ||||||||
BB yield | 0.57% | 1.07% | ||||||||
Debt | ||||||||||
Debt current | 3,277,823 | |||||||||
Long-term debt | 6,928,101 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 28,276,888 | 21,723,388 | ||||||||
Net debt | (9,417,380) | (5,864,944) | 3,395,475 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (821,784) | 343,625 | ||||||||
CAPEX | (12,548) | (21,540) | ||||||||
Cash from investing activities | (504,373) | 498,520 | ||||||||
Cash from financing activities | (28,015) | 460,522 | ||||||||
FCF | 6,379,460 | (5,216,130) | 200,881 | |||||||
Balance | ||||||||||
Cash | 7,547,932 | 5,828,826 | 6,771,593 | |||||||
Long term investments | 1,869,448 | 36,118 | 38,856 | |||||||
Excess cash | 9,393,585 | 5,842,031 | 6,788,332 | |||||||
Stockholders' equity | 408,651 | 372,745 | 5,256,676 | |||||||
Invested Capital | 35,674,764 | 33,553,879 | 29,403,390 | |||||||
ROIC | 1.39% | 2.47% | 0.71% | |||||||
ROCE | 1.32% | 2.28% | 0.57% | |||||||
EV | ||||||||||
Common stock shares outstanding | 563 | 561 | 564 | |||||||
Price | 860.00 0.47% | 856.00 -5.93% | 910.00 0.00% | |||||||
Market cap | 484,404 0.86% | 480,284 -6.47% | 513,528 -0.02% | |||||||
EV | (8,907,720) | (5,384,660) | 4,069,003 | |||||||
EBITDA | 475,905 | 774,185 | 228,944 | |||||||
EV/EBITDA | 17.77 | |||||||||
Interest | 351,547 | 305,250 | 24,599 | |||||||
Interest/NOPBT | 73.87% | 39.43% | 12.39% |