XSWXBLKB
Market cap539mUSD
Dec 23, Last price
864.00CHF
1D
1.17%
1Q
1.65%
Jan 2017
-4.00%
Name
Basellandschaftliche Kantonalbank
Chart & Performance
Profile
Basellandschaftliche Kantonalbank provides various banking products and services to the private, institutional, business, and public sector customers in Switzerland. It offers savings and deposit products, cash bonds, mortgage-backed loans, securities-backed loans, and loans without collateral. The company also trades in foreign exchange, precious metals, and securities; and provides consulting, financial, healthcare, logistics, insurance brokerage, and shipping/warehousing/trade services. It operates through 20 branches; and a mobile bank that serves various municipalities in the canton of Basel-Landschaft. The company was founded in 1864 and is headquartered in Liestal, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 458,251 3.60% | 442,341 12.23% | 394,131 -2.92% | |||||||
Cost of revenue | (315,934) | 243,743 | 218,710 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 774,185 | 198,598 | 175,421 | |||||||
NOPBT Margin | 168.94% | 44.90% | 44.51% | |||||||
Operating Taxes | (4,413) | (2,938) | (1,453) | |||||||
Tax Rate | ||||||||||
NOPAT | 778,598 | 201,536 | 176,874 | |||||||
Net income | 152,508 17.14% | 130,191 -7.51% | 140,756 1.90% | |||||||
Dividends | (80,100) | (79,999) | (80,094) | |||||||
Dividend yield | 16.68% | 15.58% | 15.59% | |||||||
Proceeds from repurchase of equity | (2,761) | (5,518) | (7,894) | |||||||
BB yield | 0.57% | 1.07% | 1.54% | |||||||
Debt | ||||||||||
Debt current | 3,277,823 | 1,623,720 | ||||||||
Long-term debt | 6,928,101 | 7,649,982 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 28,276,888 | 21,723,388 | 20,812,763 | |||||||
Net debt | (5,864,944) | 3,395,475 | 3,790,593 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (821,784) | 343,625 | (439,602) | |||||||
CAPEX | (12,548) | (21,540) | (14,242) | |||||||
Cash from investing activities | (504,373) | 498,520 | (614,595) | |||||||
Cash from financing activities | (28,015) | 460,522 | 1,708,952 | |||||||
FCF | (5,216,130) | 200,881 | (13,893,316) | |||||||
Balance | ||||||||||
Cash | 5,828,826 | 6,771,593 | 5,441,967 | |||||||
Long term investments | 36,118 | 38,856 | 41,142 | |||||||
Excess cash | 5,842,031 | 6,788,332 | 5,463,402 | |||||||
Stockholders' equity | 372,745 | 5,256,676 | 5,082,443 | |||||||
Invested Capital | 33,553,879 | 29,403,390 | 27,647,805 | |||||||
ROIC | 2.47% | 0.71% | 0.98% | |||||||
ROCE | 2.28% | 0.57% | 0.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 561 | 564 | 564 | |||||||
Price | 856.00 -5.93% | 910.00 0.00% | 910.00 -3.19% | |||||||
Market cap | 480,284 -6.47% | 513,528 -0.02% | 513,632 -3.51% | |||||||
EV | (5,384,660) | 4,069,003 | 4,464,225 | |||||||
EBITDA | 774,185 | 228,944 | 197,843 | |||||||
EV/EBITDA | 17.77 | 22.56 | ||||||||
Interest | 305,250 | 24,599 | 6,153 | |||||||
Interest/NOPBT | 39.43% | 12.39% | 3.51% |