XSWXBEKN
Market cap2.41bUSD
Dec 20, Last price
233.00CHF
1D
0.43%
1Q
1.30%
Jan 2017
26.63%
Name
Berner Kantonalbank AG
Chart & Performance
Profile
Berner Kantonalbank AG, a cantonal bank, offers various banking products and financial services to private individuals and corporate customers in Switzerland. It offers investment, shareholder, youth, education, and SME savings accounts; deposit, current, rental, payment, pension, and client funds accounts; investment products; bank cards and credit cards; and pension products. The company also provides mortgages and financing products; business, investment, and real estate financing services; safeguards and guarantees; and asset management services, including strategy consulting, portfolio optimization and simulation, investment advisory, investment funds, and securities accounting services, as well as trades in stocks, bonds, derivatives, currencies, and money market instruments. Berner Kantonalbank AG operates through a network of 60 branches. The company was formerly known as Kantonalbank von Bern and changed its name to Berner Kantonalbank AG in 1991. Berner Kantonalbank AG was founded in 1834 and is headquartered in Bern, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 532,284 0.18% | 531,303 6.85% | 497,220 0.64% | |||||||
Cost of revenue | 88,154 | 296,486 | 283,676 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 444,130 | 234,817 | 213,544 | |||||||
NOPBT Margin | 83.44% | 44.20% | 42.95% | |||||||
Operating Taxes | 55,000 | 29,900 | 35,400 | |||||||
Tax Rate | 12.38% | 12.73% | 16.58% | |||||||
NOPAT | 389,130 | 204,917 | 178,144 | |||||||
Net income | 174,885 9.57% | 159,616 3.02% | 154,936 4.42% | |||||||
Dividends | (89,472) | (85,744) | (82,016) | |||||||
Dividend yield | 4.00% | 4.03% | 4.38% | |||||||
Proceeds from repurchase of equity | (6,616) | 1,017,602 | 1,663,952 | |||||||
BB yield | 0.30% | -47.79% | -88.96% | |||||||
Debt | ||||||||||
Debt current | 2,074,965 | 2,728,036 | ||||||||
Long-term debt | 7,091,000 | 6,778,000 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 37,165,986 | 1,151,110 | 725,316 | |||||||
Net debt | (10,241,612) | 535,917 | 634,377 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 286,680 | 1,184,199 | (596,390) | |||||||
CAPEX | (53,352) | (65,492) | (41,282) | |||||||
Cash from investing activities | (98,656) | (1,752,906) | (1,241,240) | |||||||
Cash from financing activities | 47,065 | 738,041 | 2,567,990 | |||||||
FCF | (25,472,956) | 1,799,514 | 483,758 | |||||||
Balance | ||||||||||
Cash | 7,795,665 | 8,604,005 | 8,807,625 | |||||||
Long term investments | 2,445,947 | 26,043 | 64,034 | |||||||
Excess cash | 10,214,998 | 8,603,483 | 8,846,798 | |||||||
Stockholders' equity | 5,452,556 | 2,779,498 | 2,723,683 | |||||||
Invested Capital | 34,600,933 | 10,300,201 | 10,210,804 | |||||||
ROIC | 1.73% | 2.00% | 1.82% | |||||||
ROCE | 1.11% | 1.80% | 1.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,484 | 9,570 | 9,237 | |||||||
Price | 236.00 6.07% | 222.50 9.88% | 202.50 -11.18% | |||||||
Market cap | 2,238,297 5.12% | 2,129,325 13.84% | 1,870,441 -11.22% | |||||||
EV | (8,003,315) | 2,665,242 | 2,504,818 | |||||||
EBITDA | 480,778 | 299,612 | 260,101 | |||||||
EV/EBITDA | 8.90 | 9.63 | ||||||||
Interest | 172,857 | 39,367 | 37,314 | |||||||
Interest/NOPBT | 38.92% | 16.76% | 17.47% |