XSWXBCJ
Market cap184mUSD
Dec 23, Last price
55.50CHF
1D
0.00%
1Q
-4.31%
Jan 2017
-0.89%
IPO
-9.02%
Name
Banque Cantonale Du Jura SA
Chart & Performance
Profile
Banque Cantonale du Jura SA provides various banking products and services to individuals and businesses in Switzerland. It offers various accounts, personal loans, mortgage loans, funding services, and debit and credit cards. The company also provides wealth management and advisory, credit, asset management, payment, and e-banking services. Banque Cantonale du Jura SA is based in Porrentruy, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 92,869 59.60% | 58,188 11.87% | 52,016 -2.21% | |||||||
Cost of revenue | 7,697 | 21,134 | 20,165 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 85,172 | 37,054 | 31,851 | |||||||
NOPBT Margin | 91.71% | 63.68% | 61.23% | |||||||
Operating Taxes | 5,578 | 3,791 | 3,661 | |||||||
Tax Rate | 6.55% | 10.23% | 11.49% | |||||||
NOPAT | 79,594 | 33,263 | 28,190 | |||||||
Net income | 13,237 29.52% | 10,220 5.33% | 9,703 36.95% | |||||||
Dividends | (5,250) | (4,800) | (3,600) | |||||||
Dividend yield | 3.25% | 2.94% | 2.29% | |||||||
Proceeds from repurchase of equity | (28) | 9 | (45) | |||||||
BB yield | 0.02% | -0.01% | 0.03% | |||||||
Debt | ||||||||||
Debt current | 407,923 | 228,232 | ||||||||
Long-term debt | 1,053,470 | 1,218,539 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,679,880 | 1,330,064 | 1,289,319 | |||||||
Net debt | (929,420) | 608,202 | 544,114 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (138,864) | (130,204) | 54,498 | |||||||
CAPEX | (2,953) | (3,359) | (4,250) | |||||||
Cash from investing activities | (104,663) | (34,227) | (96,969) | |||||||
Cash from financing activities | (3,265) | 56,962 | 143,393 | |||||||
FCF | (438,071) | 324,819 | 40,656 | |||||||
Balance | ||||||||||
Cash | 695,381 | 790,872 | 898,340 | |||||||
Long term investments | 234,039 | 62,319 | 4,317 | |||||||
Excess cash | 924,777 | 850,282 | 900,056 | |||||||
Stockholders' equity | 55,400 | 167,079 | 272,168 | |||||||
Invested Capital | 4,232,027 | 2,790,837 | 2,735,561 | |||||||
ROIC | 2.27% | 1.20% | 1.04% | |||||||
ROCE | 1.99% | 1.25% | 1.06% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,994 | 2,994 | 3,000 | |||||||
Price | 54.00 -0.92% | 54.50 3.81% | 52.50 0.96% | |||||||
Market cap | 161,663 -0.93% | 163,175 3.60% | 157,500 1.12% | |||||||
EV | (767,757) | 771,377 | 701,614 | |||||||
EBITDA | 87,345 | 39,339 | 34,275 | |||||||
EV/EBITDA | 19.61 | 20.47 | ||||||||
Interest | 22,556 | 4,554 | 1,556 | |||||||
Interest/NOPBT | 26.48% | 12.29% | 4.89% |